| Revenue | DKK -171K | -113% |
| EBITDA | DKK -1,3M | -251% |
| Net profit | DKK -780K | -169% |
| Total assets | DKK 11,3M | +26% |
| Equity | DKK 5,4M | -13% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 260 | 491 | 533 | 603 | 546 | 551 | 587 | 359 | 438 | 418 | 532 | 1.359 | -171 |
| Staff expenses | -0 | -242 | -318 | -312 | -312 | -314 | -402 | -443 | -435 | -423 | -425 | -425 | -465 |
| EBITDA | 495 | 116 | 612 | 285 | 302 | 336 | 672 | 63 | -297 | -5 | 344 | 850 | -1.279 |
| Depreciation & amort. | -228 | -228 | -228 | -228 | -228 | -228 | -228 | -228 | -228 | -228 | -228 | -0 | -0 |
| EBIT | 267 | -112 | 384 | 57 | 74 | 108 | 444 | -165 | -525 | -233 | 116 | 850 | -1.279 |
| Net financials | -145 | -195 | -177 | -161 | -164 | -181 | -123 | -180 | -127 | -94 | -97 | 515 | 236 |
| Profit before tax | 123 | -307 | 208 | -105 | -90 | -73 | 321 | -345 | -652 | -327 | 18 | 1.365 | -1.043 |
| Tax | 41 | -192 | 3 | -21 | -20 | -16 | 71 | -76 | -255 | -71 | 51 | 237 | -263 |
| Net profit | 82 | -115 | 205 | -83 | -70 | -57 | 250 | -269 | -397 | -256 | -32 | 1.127 | -780 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.399 | 10.229 | 10.601 | 10.600 | 10.623 | 10.772 | 11.173 | 11.638 | 10.972 | 10.534 | 10.586 | 8.976 | 11.268 |
| Equity | 4.112 | 4.168 | 4.565 | 4.659 | 4.767 | 4.887 | 5.268 | 5.177 | 4.958 | 4.880 | 5.025 | 6.153 | 5.373 |
| Long-term debt | 4.215 | 4.082 | 3.811 | 3.565 | 3.397 | 3.349 | 3.094 | 4.433 | 4.188 | 3.957 | 3.743 | 942 | 0 |
| Short-term debt | 543 | 599 | 808 | 953 | 1.015 | 1.074 | 1.236 | 416 | 483 | 375 | 394 | 1.552 | 5.895 |
| Total debt | 4.759 | 4.681 | 4.620 | 4.519 | 4.412 | 4.423 | 4.330 | 4.849 | 4.671 | 4.332 | 4.137 | 2.493 | 5.895 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LYS HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars-Christian Lys | Chief Executive Officer | 0 companies |