| Revenue | DKK 14,8M | -7% |
| EBITDA | DKK 1,9M | -31% |
| Net profit | DKK 1,1M | -30% |
| Total assets | DKK 11,1M | -4% |
| Equity | DKK 4,5M | -4% |
| Employees | 24 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.490 | 1.201 | 1.607 | 5.575 | 5.107 | 6.250 | 7.208 | 8.627 | 12.012 | 13.733 | 16.407 | 18.150 | 15.925 | 14.809 |
| Staff expenses | -1.713 | -1.380 | -1.097 | -2.966 | -3.667 | -4.663 | -6.004 | -7.782 | -9.970 | -11.932 | -14.512 | -16.448 | -13.182 | -12.920 |
| EBITDA | -1.458 | -223 | 488 | 2.549 | 1.261 | 1.588 | 1.204 | 845 | 2.032 | 1.801 | 1.895 | 1.702 | 2.743 | 1.889 |
| Depreciation & amort. | -107 | 107 | 157 | 334 | -356 | -443 | -517 | -599 | -743 | -715 | -764 | -849 | -657 | -464 |
| EBIT | -1.565 | -330 | 331 | 2.216 | 905 | 1.145 | 687 | 246 | 1.289 | 1.087 | 1.131 | 852 | 2.086 | 1.425 |
| Net financials | -63 | 86 | -49 | -168 | -85 | -117 | -90 | -91 | -111 | -55 | -59 | -115 | -130 | -61 |
| Profit before tax | -1.521 | -244 | 282 | 2.047 | 820 | 1.027 | 597 | 154 | 1.178 | 1.032 | 1.072 | 737 | 1.956 | 1.363 |
| Tax | -407 | -79 | 72 | 486 | 187 | 216 | 149 | 43 | 273 | 234 | 244 | 200 | 436 | 301 |
| Net profit | -1.115 | -165 | 210 | 1.561 | 634 | 811 | 448 | 112 | 905 | 798 | 828 | 538 | 1.520 | 1.062 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.076 | 2.330 | 5.042 | 6.776 | 6.242 | 7.632 | 7.130 | 7.979 | 9.667 | 14.551 | 13.549 | 10.754 | 11.529 | 11.112 |
| Equity | 2.125 | 1.912 | 2.071 | 3.633 | 2.766 | 2.977 | 2.625 | 1.937 | 2.842 | 3.239 | 4.067 | 4.605 | 4.725 | 4.537 |
| Long-term debt | 0 | 0 | 990 | 812 | 518 | 255 | 0 | 0 | 916 | 1.004 | 781 | 887 | 891 | 866 |
| Short-term debt | -1.795 | 341 | 1.832 | 2.182 | 2.819 | 4.268 | 4.352 | 5.778 | 5.622 | 10.065 | 8.215 | 5.050 | 4.914 | 5.308 |
| Total debt | -1.795 | 341 | 2.822 | 2.994 | 3.337 | 4.523 | 4.352 | 5.778 | 6.538 | 11.069 | 8.996 | 5.936 | 5.805 | 6.174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NF Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NFL-INVEST, SKIVE ApS | Company | 100.0% | 100.0% | 2021 |
Global Wind ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Feldager Lauritsen | Management | 0 companies |
| Sanne Bukhave Simonsen | Chairman | 0 companies |
| Jens Christian Mortensen Gjerulff | Chairman | 0 companies |
| Gert Nygaard Laursen | Board of Directors | 0 companies |
| Martin Beregaard Andersen | Board of Directors | 0 companies |
| Torben Lundgaard Lauritsen | Board of Directors | 0 companies |