| Revenue | DKK -22K | -8% |
| EBITDA | DKK -22K | +8% |
| Net profit | DKK 3,1M | +22% |
| Total assets | DKK 37,8M | +4% |
| Equity | DKK 37,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | — | — | — | — | — | — | — | — | — | -33 | -18 | -24 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 99 | 1.831 | 1.223 | 3.745 | 4.506 | 4.249 | 2.617 | 3.750 | 5.588 | 5.163 | -33 | -18 | -24 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 99 | 1.831 | 1.223 | 3.745 | 4.506 | 4.249 | 2.617 | 3.750 | 5.588 | 5.163 | -33 | -18 | -24 | -22 |
| Net financials | -2.208 | 1.868 | 1.243 | 3.811 | 4.632 | 4.394 | 2.776 | 1.759 | 5.614 | 5.265 | 4.049 | 5.073 | 2.553 | 3.099 |
| Profit before tax | -2.109 | 1.848 | 1.232 | 3.801 | 4.573 | 4.362 | 2.741 | 1.732 | 5.598 | 5.240 | 4.016 | 5.055 | 2.530 | 3.078 |
| Tax | 4 | 4 | 7 | 15 | 12 | 18 | 20 | 12 | -1 | 11 | 70 | 138 | -5 | -5 |
| Net profit | -2.113 | 1.844 | 1.225 | 3.786 | 4.561 | 4.344 | 2.721 | 1.720 | 5.599 | 5.229 | 3.946 | 4.917 | 2.535 | 3.082 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.342 | 4.446 | 5.903 | 9.609 | 12.588 | 16.702 | 18.793 | 18.793 | 22.548 | 27.332 | 29.114 | 33.913 | 36.375 | 37.841 |
| Equity | 2.186 | 4.030 | 4.755 | 8.441 | 11.902 | 16.143 | 18.758 | 18.779 | 22.197 | 27.313 | 29.095 | 33.894 | 36.307 | 37.689 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -156 | 415 | 1.147 | 1.168 | 686 | 559 | 35 | 14 | 350 | 19 | 19 | 19 | 69 | 152 |
| Total debt | -156 | 415 | 1.147 | 1.168 | 686 | 559 | 35 | 14 | 350 | 19 | 19 | 19 | 69 | 152 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|