| Revenue | DKK -2K | — |
| EBITDA | DKK -2K | -115% |
| Net profit | DKK -6K | -101% |
| Total assets | DKK 2,3M | +7% |
| Equity | DKK 1,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.303 | 672 | -45 | -3 | -4 | -7 | -5 | -7 | -6 | 100 | — | 80 | — | -2 |
| Staff expenses | -981 | -676 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -3 | -1 | -0 | -0 |
| EBITDA | 322 | -4 | -45 | -3 | -4 | -7 | -5 | -7 | -6 | 95 | 77 | 79 | 13 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 322 | -4 | -45 | -3 | -4 | -7 | -5 | -7 | -6 | 95 | 77 | 79 | 13 | -2 |
| Net financials | -7 | -1 | -3 | 0 | -9 | -6 | -4 | 192 | -4 | 384 | -382 | -193 | 971 | -9 |
| Profit before tax | 316 | -5 | -48 | -3 | -14 | -13 | -9 | 185 | -11 | 478 | -305 | -115 | 993 | -6 |
| Tax | 86 | 3 | -0 | -0 | -1 | -2 | -2 | 5 | -0 | -0 | -0 | -0 | 15 | -0 |
| Net profit | 229 | -8 | -48 | -3 | -13 | -11 | -7 | 181 | -11 | 478 | -305 | -115 | 979 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 364 | 481 | 198 | 87 | 64 | 53 | 149 | 334 | 332 | 771 | 693 | 1.023 | 2.175 | 2.321 |
| Equity | 213 | — | 60 | 57 | 45 | 34 | 27 | 208 | 197 | 675 | 370 | 255 | 1.234 | 1.228 |
| Long-term debt | 92 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 370 | 138 | 29 | 19 | 20 | 122 | 126 | 135 | 96 | 323 | 767 | 941 | 1.093 |
| Total debt | 151 | 373 | 138 | 29 | 19 | 20 | 122 | 126 | 135 | 96 | 323 | 767 | 941 | 1.093 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|