| Revenue | — | — |
| EBITDA | DKK -57K | -1% |
| Net profit | DKK 2,2M | -23% |
| Total assets | DKK 38M | +5% |
| Equity | DKK 37,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -13 | -33 | -67 | -44 | -54 | -28 | -39 | -46 | -48 | -65 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -13 | -33 | -67 | -44 | -54 | -28 | -39 | -46 | -48 | -65 | -57 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -13 | -33 | -67 | -44 | -54 | -28 | -39 | -46 | -48 | -65 | -57 | -57 |
| Net financials | 0 | 720 | 35.835 | 4.807 | 1.354 | 1.046 | 3.513 | 5.726 | 3.323 | 5.066 | -3.644 | 2.965 | 2.370 |
| Profit before tax | -3 | 707 | 35.802 | 4.740 | 1.310 | 992 | 3.485 | 5.687 | 3.277 | 5.018 | -3.708 | 2.908 | 2.313 |
| Tax | -0 | -0 | 104 | 1.126 | 284 | 601 | -66 | 1.259 | 424 | 1.124 | -2 | 18 | 82 |
| Net profit | -3 | 707 | 35.698 | 3.615 | 1.026 | 391 | 3.551 | 4.428 | 2.853 | 3.894 | -3.706 | 2.890 | 2.231 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 90 | 655 | 30.361 | 34.076 | 34.002 | 33.855 | 36.591 | 33.367 | 35.779 | 38.866 | 33.786 | 36.159 | 37.972 |
| Equity | 84 | 641 | 30.339 | 32.850 | 33.726 | 33.418 | 36.469 | 32.397 | 34.750 | 37.944 | 33.737 | 36.127 | 37.858 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 14 | 22 | 1.226 | 276 | 438 | 122 | 970 | 1.029 | 923 | 48 | 32 | 115 |
| Total debt | 6 | 14 | 22 | 1.226 | 276 | 438 | 122 | 970 | 1.029 | 923 | 48 | 32 | 115 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|