| Revenue | DKK 2,2M | -71% |
| EBITDA | DKK 123K | -44% |
| Net profit | DKK 17K | -71% |
| Total assets | DKK 394K | -88% |
| Equity | DKK 317K | -43% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.340 | 7.241 | 7.815 | 7.679 | 2.226 |
| Staff expenses | -6.093 | -6.794 | -7.213 | -7.460 | -2.103 |
| EBITDA | 247 | 447 | 602 | 220 | 123 |
| Depreciation & amort. | -155 | -107 | -129 | -113 | -95 |
| EBIT | 92 | 341 | 473 | 106 | 28 |
| Net financials | -5 | -14 | -30 | -31 | -5 |
| Profit before tax | 87 | 327 | 443 | 75 | 24 |
| Tax | 24 | 74 | 102 | 17 | 7 |
| Net profit | 63 | 253 | 341 | 58 | 17 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.168 | 3.952 | 3.490 | 3.253 | 394 |
| Equity | 201 | 454 | 795 | 558 | 317 |
| Long-term debt | 0 | 697 | 742 | 639 | 30 |
| Short-term debt | 2.940 | 2.769 | 1.914 | 2.032 | 46 |
| Total debt | 2.940 | 3.467 | 2.656 | 2.671 | 77 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
LH Management | Management | 2020 – 2025 |
MH Management | Management | 2021 – 2025 |
BS Management | Management | 2011 – 2020 |
KS Management | Management | 2011 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Haugaard | Management | 0 companies |
| Martin Haugaard | Management | 0 companies |
| Bent Søndergaard Sørensen | Management | 0 companies |
| Karen Sørensen | Management | 0 companies |