Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Værkstedet Gregersen & Vig A/S
A/S
Active
Advertising protection
CVR 33772432
Indkildevej 4, 9210
Aalborg SØ
Repair and maintenance of motor vehicles
·
NACE 9531
Est. 2011 · 15 years old
13 employees
Monitor
Share
Denmark
/
Companies
/
Repair and maintenance of motor vehicles
/
Værkstedet Gregersen & Vig A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
10M
7M
5M
2M
0M
2021: 6M
6M
2021
2022: 7M (+17% vs 2021)
7M
+17%
2022
2023: 7M (0% vs 2022)
7M
0%
2023
2024: 7M (0% vs 2023)
7M
0%
2024
2025: 8M (+14% vs 2024)
8M
+14%
2025
EBITDA
DKK millions
4M
3M
2M
1M
0M
2021: 2M
2M
2021
2022: 3M (+50% vs 2021)
3M
+50%
2022
2023: 3M (0% vs 2022)
3M
0%
2023
2024: 3M (0% vs 2023)
3M
0%
2024
2025: 3M (0% vs 2024)
3M
0%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
7.725
7.217
6.987
6.661
5.645
Staff expenses
-4.818
-4.597
-4.008
-4.015
-3.598
EBITDA
2.907
2.620
2.980
2.646
2.047
Depreciation & amort.
-413
-421
-417
-395
-416
EBIT
2.493
2.199
2.563
2.251
1.632
Net financials
-15
-14
-15
-12
-18
Profit before tax
2.478
2.185
2.548
2.240
1.614
Tax
548
490
566
508
359
Net profit
1.930
1.694
1.982
1.732
1.255
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
5.040
4.650
4.916
4.601
4.247
Equity
3.376
3.146
3.452
3.170
3.238
Long-term debt
0
0
0
0
0
Short-term debt
1.620
1.436
1.368
1.343
904
Total debt
1.620
1.436
1.368
1.343
904
Financial ratios
5-year trend
EBITDA margin (of gross profit)
37,6 %
This company
2021
2025
Equity ratio
67,0 %
This company
38,2 %
Market median
This company
Market median
75% above market
2021
2025
Return on equity
57,2 %
This company
18,4 %
Market median
This company
Market median
211% above market
2021
2025
Net profit margin (of gross profit)
25,0 %
This company
2021
2025
Asset turnover (of gross profit)
1,53×
This company
2021
2025
Debt / equity
0,49×
This company
0,62×
Market median
This company
Market median
21% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Værkstedet Gregersen & Vig A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
