| Revenue | DKK -55K | -72% |
| EBITDA | DKK -55K | +72% |
| Net profit | DKK 30,5M | +4% |
| Total assets | DKK 598,9M | -3% |
| Equity | DKK 588,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -26 | -12 | -13 | -7 | -21 | -6 | -1 | -13 | -1 | -1 | -1 | -197 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 326 | 530 | -12 | -13 | -7 | -21 | -6 | -1 | -13 | -1 | -1 | -1 | -197 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 326 | 530 | -12 | -13 | -7 | -21 | -6 | -1 | -13 | -1 | -1 | -1 | -197 | -55 |
| Net financials | 5.574 | 17.276 | 12.969 | 11.354 | 19.090 | 17.072 | 34.588 | 19.516 | 28.886 | 24.686 | 26.683 | 26.854 | 29.443 | 31.479 |
| Profit before tax | 5.900 | 17.806 | 12.957 | 11.341 | 19.083 | 17.051 | 34.582 | 19.515 | 28.873 | 24.685 | 26.682 | 26.853 | 29.246 | 31.424 |
| Tax | 168 | 278 | -287 | -351 | -143 | -11 | -95 | 188 | 74 | 159 | 81 | 9 | -0 | 884 |
| Net profit | 5.732 | 17.528 | 13.244 | 11.692 | 19.226 | 17.062 | 34.677 | 19.327 | 28.799 | 24.526 | 26.601 | 26.844 | 29.246 | 30.540 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 186.657 | 204.859 | 218.756 | 230.400 | 222.614 | 241.015 | 253.131 | 270.408 | 360.215 | 440.705 | 471.541 | 518.861 | 615.863 | 598.919 |
| Equity | 160.767 | 178.298 | 191.176 | 202.797 | 222.169 | 238.442 | 253.122 | 270.399 | 360.130 | 440.535 | 471.449 | 518.842 | 559.303 | 588.892 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25.864 | 26.561 | 27.547 | 27.581 | 445 | 2.573 | 9 | 9 | 85 | 170 | 92 | 19 | 56.047 | 8.259 |
| Total debt | 25.864 | 26.561 | 27.547 | 27.581 | 445 | 2.573 | 9 | 9 | 85 | 170 | 92 | 19 | 56.047 | 8.259 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NDI Group A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| René Kristensen | Management | 0 companies |
| Anja Kjær Kristensen | Board of Directors | 0 companies |
| Benny Kristensen | Chairman | 0 companies |