| Revenue | DKK -12K | -103% |
| EBITDA | DKK -192K | -116% |
| Net profit | DKK -194K | -134% |
| Total assets | DKK 2,5M | -52% |
| Equity | DKK 1,4M | -62% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 516 | 516 | 219 | 397 | 414 | 459 | 452 | 450 | 433 | 455 | 511 | 400 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -181 | -250 | -283 | -181 |
| EBITDA | 516 | 516 | 219 | 374 | 414 | 459 | 452 | 450 | 433 | 274 | 260 | 1.214 | -192 |
| Depreciation & amort. | 46 | 46 | 46 | -46 | -46 | -46 | -46 | -46 | -46 | -46 | -46 | 548 | -0 |
| EBIT | 470 | 470 | 174 | 328 | 368 | 413 | 406 | 404 | 388 | 229 | 214 | 665 | -192 |
| Net financials | -236 | -243 | -144 | -122 | -122 | -48 | -51 | -42 | -38 | -20 | -7 | 75 | -2 |
| Profit before tax | 234 | 227 | 30 | 206 | 246 | 366 | 354 | 363 | 349 | 208 | 207 | 740 | -194 |
| Tax | 56 | 61 | 14 | 22 | 6 | 62 | 78 | 80 | 77 | 46 | 43 | 176 | -0 |
| Net profit | 178 | 167 | 15 | 183 | 240 | 304 | 276 | 283 | 272 | 162 | 164 | 564 | -194 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.921 | 5.875 | 5.830 | 5.784 | 5.726 | 5.683 | 5.715 | 5.950 | 6.186 | 6.333 | 6.438 | 5.168 | 2.505 |
| Equity | 1.370 | 1.537 | 1.382 | 1.565 | 1.806 | 2.109 | 2.386 | 2.668 | 2.941 | 3.103 | 3.266 | 3.831 | 1.437 |
| Long-term debt | 3.918 | 3.619 | 2.878 | 2.878 | 2.741 | 2.600 | 2.459 | 2.317 | 2.176 | 2.000 | 1.860 | 0 | 0 |
| Short-term debt | 374 | 440 | 1.274 | 1.041 | 911 | 688 | 569 | 646 | 734 | 878 | 958 | 1.337 | 1.068 |
| Total debt | 4.292 | 4.060 | 4.152 | 3.919 | 3.653 | 3.289 | 3.027 | 2.963 | 2.909 | 2.878 | 2.818 | 1.337 | 1.068 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2011 | — | — |
FR Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CWS Dam Rekstad Holding ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Rekstad | Management | 0 companies |
| Frode Rekstad | Management | 0 companies |