| Revenue | DKK 2,5M | +59% |
| EBITDA | DKK 295K | +135% |
| Net profit | DKK -342K | +71% |
| Total assets | DKK 5,6M | -2% |
| Equity | DKK -1,7M | -24% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 255 | 3.368 | 3.586 | 1.595 | 2.533 |
| Staff expenses | -1.370 | -2.215 | -3.032 | -2.429 | -2.238 |
| EBITDA | -1.079 | 1.153 | 436 | -834 | 295 |
| Depreciation & amort. | -10 | -12 | -14 | -206 | -394 |
| EBIT | -1.089 | 1.141 | 422 | -1.040 | -99 |
| Net financials | -182 | 1.211 | -237 | -159 | -243 |
| Profit before tax | -1.271 | 2.352 | 185 | -1.198 | -342 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.271 | 2.352 | 185 | -1.198 | -342 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.919 | 5.908 | 6.744 | 5.716 | 5.579 |
| Equity | -2.742 | -389 | -204 | -1.403 | -1.745 |
| Long-term debt | 1.160 | 3.741 | 3.617 | 5.197 | 5.042 |
| Short-term debt | 5.501 | 2.556 | 3.331 | 1.922 | 2.281 |
| Total debt | 6.660 | 6.297 | 6.948 | 7.119 | 7.323 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
HJ Founder | Founder | 2011 |
TM Founder | Founder | 2011 |
AK Chief Executive Officer | Chief Executive Officer | 2012 |
VC Founder | Founder | 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Juell-Sundbye | Founder | 0 companies |
| Thor Mai Hauberg | Founder | 0 companies |
| Anders Kjørup Boserup | Chief Executive Officer | 0 companies |
| Viktor Christensen | Founder | 0 companies |