| Revenue | DKK -295K | +125% |
| EBITDA | DKK -378K | -188% |
| Net profit | DKK 3,5M | -89% |
| Total assets | DKK 55,3M | +4% |
| Equity | DKK 54,6M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -15 | -22 | -78 | -9 | -14 | -14 | -21 | -14 | -31 | -2 | -131 | -295 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -83 |
| EBITDA | -10 | -15 | -22 | -78 | -9 | -14 | -14 | -21 | -14 | -31 | -2 | -131 | -378 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -15 | -22 | -78 | -9 | -14 | -14 | -21 | -14 | -31 | -2 | -131 | -378 |
| Net financials | 1.262 | 1.553 | 1.814 | 1.696 | 2.579 | 2.357 | 1.229 | 2.481 | 3.170 | 5.097 | -875 | 30.443 | 4.396 |
| Profit before tax | 1.252 | 1.538 | 1.792 | 1.618 | 2.571 | 2.343 | 1.215 | 2.460 | 3.157 | 5.066 | -877 | 30.312 | 4.018 |
| Tax | 45 | 74 | 77 | -15 | 78 | 91 | -51 | 240 | 301 | 742 | -693 | -46 | 556 |
| Net profit | 1.207 | 1.464 | 1.714 | 1.633 | 2.493 | 2.252 | 1.266 | 2.219 | 2.855 | 4.323 | -184 | 30.358 | 3.462 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.193 | 7.517 | 8.657 | 10.686 | 13.684 | 14.989 | 16.026 | 19.175 | 20.466 | 24.851 | 22.508 | 53.321 | 55.279 |
| Equity | 5.500 | 6.915 | 8.580 | 10.163 | 12.606 | 14.806 | 16.019 | 17.788 | 19.967 | 24.177 | 22.494 | 52.684 | 54.647 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.693 | 602 | 77 | 523 | 1.078 | 183 | 6 | 1.387 | 499 | 673 | 14 | 637 | 633 |
| Total debt | 1.693 | 602 | 77 | 523 | 1.078 | 183 | 6 | 1.387 | 499 | 673 | 14 | 637 | 633 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|