| Revenue | DKK -7K | +0% |
| EBITDA | DKK -7K | +0% |
| Net profit | DKK 15K | +102% |
| Total assets | DKK 1,2M | -12% |
| Equity | DKK 721K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -6 | -6 | -4 | -4 | -4 | -3 | -4 | -4 | -4 | -5 | -5 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -32 | -6 | -4 | -13 | -14 | -13 | -15 | -21 | -13 | -5 | -5 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -32 | -6 | -4 | -13 | -14 | -13 | -15 | -21 | -13 | -5 | -5 | -7 | -7 |
| Net financials | 257 | 107 | -11 | 348 | -58 | -16 | -34 | 71 | -110 | 244 | 25 | 229 | 14 | 22 |
| Profit before tax | 222 | 74 | -17 | 344 | -72 | -30 | -47 | 55 | -131 | 231 | 21 | 224 | 8 | 15 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 222 | 74 | -17 | 344 | -72 | -30 | -47 | 55 | -131 | 231 | 21 | 224 | 8 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 991 | 1.107 | 1.133 | 1.490 | 1.434 | 1.421 | 1.376 | 1.442 | 937 | 1.123 | 1.113 | 1.304 | 1.336 | 1.177 |
| Equity | 302 | 376 | 359 | 704 | 632 | 602 | 522 | 552 | 376 | 562 | 530 | 698 | 706 | 721 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 689 | 730 | 774 | 787 | 802 | 818 | 854 | 890 | 562 | 561 | 583 | 606 | 630 | 455 |
| Total debt | 689 | 730 | 774 | 787 | 802 | 818 | 854 | 890 | 562 | 561 | 583 | 606 | 630 | 455 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|