| Revenue | DKK 37K | -81% |
| EBITDA | DKK 37K | -79% |
| Net profit | DKK 1,7M | +67% |
| Total assets | DKK 3,2M | +93% |
| Equity | DKK 3,1M | +99% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 16 | 72 | 124 | 143 | 79 | 29 | 60 | 36 | 136 | 93 | 59 | 201 | 37 |
| Staff expenses | -0 | -12 | -28 | -14 | -19 | -0 | -0 | -0 | -27 | -10 | -19 | -0 | -9 | -0 |
| EBITDA | 12 | 4 | 44 | 110 | 124 | 79 | 29 | 60 | 10 | 125 | 75 | 59 | 178 | 37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | 4 | 44 | 110 | 124 | 79 | 29 | 60 | 10 | 125 | 75 | 59 | 178 | 37 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -2 | 89 | 17 | -101 | -20 | 258 | 260 | 827 | 1.674 |
| Profit before tax | 12 | 4 | 44 | 110 | 124 | 78 | 118 | 77 | -91 | 105 | 332 | 319 | 1.005 | 1.711 |
| Tax | 3 | 1 | 11 | 27 | 27 | 17 | 6 | 13 | 2 | 27 | 84 | 26 | 13 | 52 |
| Net profit | 9 | 3 | 34 | 83 | 97 | 60 | 112 | 64 | -93 | 78 | 248 | 294 | 991 | 1.659 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 153 | 226 | 361 | 470 | 362 | 422 | 444 | 244 | 282 | 624 | 825 | 1.664 | 3.208 |
| Equity | 89 | 92 | 125 | 208 | 305 | 316 | 402 | 366 | 165 | 243 | 492 | 699 | 1.552 | 3.090 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 |
| Short-term debt | 36 | 61 | 101 | 153 | 165 | 47 | 20 | 78 | 79 | 39 | 133 | 126 | 112 | 89 |
| Total debt | 36 | 61 | 101 | 153 | 165 | 47 | 20 | 78 | 79 | 39 | 133 | 126 | 112 | 118 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|