| Revenue | DKK 8,4M | +66% |
| EBITDA | DKK 3,1M | +262% |
| Net profit | DKK 2,2M | +312% |
| Total assets | DKK 14,6M | +10% |
| Equity | DKK 7M | +47% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 737 | 1.744 | 2.293 | 1.792 | 518 | 1.044 | 1.472 | 3.150 | 3.156 | 6.837 | 6.310 | 5.211 | 5.059 | 8.405 |
| Staff expenses | -672 | -1.487 | -1.606 | -1.340 | -823 | -858 | -1.328 | -1.922 | -1.835 | -2.824 | -3.216 | -3.685 | -4.167 | -5.338 |
| EBITDA | 66 | 257 | 687 | 451 | -358 | 186 | 143 | 1.188 | 1.321 | 4.013 | 2.932 | 1.526 | 842 | 3.050 |
| Depreciation & amort. | 108 | 140 | 114 | 101 | -106 | -107 | -80 | -150 | -106 | -35 | -27 | -116 | -117 | -133 |
| EBIT | -42 | 117 | 573 | 351 | -464 | 79 | 63 | 1.038 | 1.215 | 3.978 | 2.905 | 1.410 | 725 | 2.917 |
| Net financials | -7 | -28 | -15 | -11 | -10 | -51 | -27 | -448 | -223 | -51 | -83 | -106 | -25 | -43 |
| Profit before tax | -49 | 89 | 559 | 340 | -474 | 28 | 36 | 590 | 992 | 3.927 | 2.822 | 1.304 | 700 | 2.874 |
| Tax | -0 | 32 | 133 | 90 | -111 | 25 | 10 | 186 | 195 | 930 | 623 | 270 | 158 | 640 |
| Net profit | -49 | 57 | 425 | 249 | -363 | 3 | 26 | 404 | 798 | 2.997 | 2.199 | 1.034 | 542 | 2.234 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.348 | 2.504 | 3.910 | 3.647 | 3.179 | 2.980 | 4.674 | 5.016 | 9.278 | 13.421 | 13.841 | 8.423 | 13.214 | 14.587 |
| Equity | 1.834 | 1.842 | 2.219 | 2.468 | 2.054 | 2.005 | 1.979 | 2.328 | 3.066 | 5.563 | 6.761 | 4.220 | 4.762 | 6.996 |
| Long-term debt | 0 | 0 | 825 | 805 | 415 | 763 | 741 | 746 | 675 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 429 | 584 | 811 | 337 | 711 | 212 | 1.954 | 1.748 | 5.537 | 7.858 | 7.079 | 4.203 | 6.701 | 6.640 |
| Total debt | 429 | 584 | 1.636 | 1.142 | 1.126 | 974 | 2.695 | 2.494 | 6.212 | 7.858 | 7.079 | 4.203 | 6.701 | 6.640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Founder | Founder | 2011 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GI II Holding 3 ApS | Company | 100.0% | 100.0% | 2023 |
Coskun Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Deniz Sedighi-Coskun | Founder | 0 companies |
| Morten Schiønemann Petersen | Chief Executive Officer | 0 companies |
| Ayse Ünkap | Board of Directors | 0 companies |
| Villy Håkon Schultz | Chairman | 0 companies |
| Lars Fossum Bladt | Chairman | 0 companies |
| Claus Rosager Nielsen | Board of Directors | 0 companies |
| Anders Nørrestrand | Chairman | 0 companies |
| Henrik Engel Eichen | Board of Directors | 0 companies |
| Kamile Tükengün | Board of Directors | 0 companies |
| Gustav Møller Andersen | Board of Directors | 0 companies |
| John Mikkelsen | Board of Directors | 0 companies |
| Lars Kurth Larsen | Chairman | 0 companies |
| Osman Coskun | Board of Directors | 0 companies |
| Karin Reinhardt Johnsen | Board of Directors | 0 companies |