| Revenue | DKK 4,3M | -12% |
| EBITDA | DKK 657K | -45% |
| Net profit | DKK 565K | -40% |
| Total assets | DKK 7,4M | -7% |
| Equity | DKK 1,6M | -2% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.470 | 3.171 | 4.264 | 4.855 | 4.258 |
| Staff expenses | -2.939 | -2.990 | -3.435 | -3.665 | -3.601 |
| EBITDA | 531 | 180 | 829 | 1.190 | 657 |
| Depreciation & amort. | -163 | -128 | -70 | -13 | -11 |
| EBIT | 368 | 52 | 759 | 1.177 | 645 |
| Net financials | 132 | 41 | 41 | 40 | 79 |
| Profit before tax | 500 | 93 | 799 | 1.217 | 725 |
| Tax | 110 | 21 | 179 | 268 | 160 |
| Net profit | 390 | 72 | 620 | 949 | 565 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.332 | 5.616 | 6.463 | 7.879 | 7.356 |
| Equity | 2.715 | 2.787 | 1.207 | 1.656 | 1.621 |
| Long-term debt | 217 | 220 | 223 | 230 | 230 |
| Short-term debt | 2.400 | 2.609 | 5.033 | 5.992 | 5.505 |
| Total debt | 2.617 | 2.829 | 5.255 | 6.223 | 5.735 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PS Founder | Founder | 2011 |
AS Management | Management | 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Pin Sing Si | Founder | 0 companies |
| Anna Si | Management | 0 companies |