| Revenue | DKK 20M | -2% |
| EBITDA | DKK 2,2M | -52% |
| Net profit | DKK 1,7M | -53% |
| Total assets | DKK 6,5M | -26% |
| Equity | DKK 3,6M | -17% |
| Employees | 30 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 596 | 1.021 | 2.448 | 4.514 | 6.036 | 5.551 | 4.655 | 6.417 | 8.463 | 14.204 | 15.329 | 20.356 | 19.998 |
| Staff expenses | -366 | -605 | -1.019 | -1.517 | -1.952 | -2.555 | -2.519 | -3.166 | -5.494 | -8.451 | -12.587 | -15.724 | -17.784 |
| EBITDA | 230 | 416 | 1.429 | 2.997 | 4.084 | 2.996 | 2.137 | 3.251 | 2.969 | 5.753 | 2.742 | 4.631 | 2.214 |
| Depreciation & amort. | -52 | -59 | -107 | -151 | -145 | -147 | -102 | -57 | -46 | -51 | -48 | -30 | -13 |
| EBIT | 178 | 357 | 1.323 | 2.846 | 3.939 | 2.849 | 2.034 | 3.194 | 2.922 | 5.702 | 2.694 | 4.602 | 2.201 |
| Net financials | 12 | 15 | 15 | 2 | -21 | -16 | 41 | -25 | -46 | -56 | -44 | -17 | -16 |
| Profit before tax | 189 | 372 | 1.337 | 2.848 | 3.918 | 2.833 | 2.076 | 3.168 | 2.876 | 5.646 | 2.650 | 4.585 | 2.185 |
| Tax | 14 | 93 | 329 | 671 | 869 | 631 | 458 | 698 | 633 | 1.251 | 587 | 1.018 | 521 |
| Net profit | 175 | 279 | 1.008 | 2.177 | 3.049 | 2.202 | 1.617 | 2.470 | 2.243 | 4.394 | 2.062 | 3.566 | 1.664 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.669 | 2.939 | 5.043 | 9.147 | 12.000 | 14.120 | 8.159 | 9.839 | 10.147 | 10.436 | 7.714 | 8.761 | 6.514 |
| Equity | 638 | 917 | 1.926 | 4.102 | 7.152 | 9.354 | 1.971 | 2.591 | 3.384 | 4.479 | 2.541 | 4.307 | 3.571 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 145 | 366 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.031 | 2.009 | 3.103 | 5.037 | 4.844 | 4.766 | 6.187 | 7.102 | 6.396 | 5.957 | 5.173 | 4.454 | 2.943 |
| Total debt | 1.031 | 2.009 | 3.103 | 5.037 | 4.844 | 4.766 | 6.187 | 7.247 | 6.762 | 5.957 | 5.173 | 4.454 | 2.943 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PS Founder | Founder | 2011 | — | — |
MM Management | Management | 2024 | — | — |
BH Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maria Metner Holding ApS | Company | 25.0% | 25.0% | 2021 |
LGM Holding I ApS | Company | 25.0% | 25.0% | 2025 |
MGT+ Holding ApS | Company | 25.0% | 25.0% | 2025 |
Bilgrav Sørensen Holding ApS | Company | 25.0% | 25.0% | 2025 |
| Individual | 25.0% | 25.0% | 2021 | |
Camilla Weinvig Nissen Holding ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Gitte Metner | Chief Executive Officer | 0 companies |
| Peter Storgård | Founder | 0 companies |
| Maria Metner | Management | 0 companies |
| Birgitte Holm Davidsen | Management | 0 companies |
| Peter Bilgrav Sørensen | Chairman | 0 companies |