| Revenue | DKK -115K | -105% |
| EBITDA | DKK -258K | -112% |
| Net profit | DKK -283K | -117% |
| Total assets | DKK 1,2M | -60% |
| Equity | DKK 399K | -83% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 805 | 1.247 | 351 | 1.026 | 704 | 957 | 756 | 1.773 | 2.499 | -115 |
| Staff expenses | -427 | -464 | -738 | -634 | -624 | -635 | -616 | -972 | -395 | -143 |
| EBITDA | 378 | 783 | -218 | 393 | 80 | 322 | 140 | 800 | 2.104 | -258 |
| Depreciation & amort. | 14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 364 | 783 | -218 | 393 | 80 | 322 | 140 | 800 | 2.104 | -258 |
| Net financials | 25 | -0 | -4 | -10 | -1 | -6 | -5 | -7 | -8 | -25 |
| Profit before tax | 389 | 782 | -222 | 382 | 79 | 316 | 136 | 794 | 2.096 | -283 |
| Tax | 122 | 206 | 84 | 91 | 18 | 71 | -52 | 176 | 462 | -0 |
| Net profit | 266 | 577 | -306 | 292 | 61 | 245 | 187 | 618 | 1.634 | -283 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.393 | 1.772 | 962 | 2.092 | 1.645 | 2.003 | 1.245 | 2.597 | 3.079 | 1.236 |
| Equity | 1.064 | 1.140 | 334 | 626 | 687 | 932 | 874 | 1.307 | 2.342 | 399 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 329 | 632 | 628 | 1.466 | 958 | 1.071 | 371 | 1.290 | 738 | 837 |
| Total debt | 329 | 632 | 628 | 1.466 | 958 | 1.071 | 371 | 1.290 | 738 | 837 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2011 | — | — |
JV Management | Management | 2022 | — | — |
GS Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AQQA Holding ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Jan Vilhelm Almqvist | Management | 0 companies |
| Gunvor Sundgaard Happe | Unofficial title | 0 companies |