| Revenue | DKK 525K | -179% |
| EBITDA | DKK 525K | +162% |
| Net profit | DKK 318K | +137% |
| Total assets | DKK 832K | -39% |
| Equity | DKK 603K | +112% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 945 | 329 | 1.110 | 1.634 | 946 | -661 | 525 |
| Staff expenses | -711 | -845 | -612 | -886 | -870 | -182 | -0 |
| EBITDA | 233 | -516 | 498 | 749 | 76 | -843 | 525 |
| Depreciation & amort. | -125 | -133 | -174 | -134 | -132 | -114 | -109 |
| EBIT | 109 | -649 | 324 | 615 | -56 | -957 | 415 |
| Net financials | -37 | -90 | -187 | -189 | -84 | -113 | -28 |
| Profit before tax | 72 | -739 | 136 | 426 | -140 | -1.069 | 387 |
| Tax | 24 | -182 | 34 | 95 | -31 | -218 | 69 |
| Net profit | 48 | -557 | 102 | 331 | -109 | -851 | 318 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.501 | 2.912 | 3.416 | 4.218 | 4.329 | 1.360 | 832 |
| Equity | 1.369 | 812 | 914 | 1.245 | 1.136 | 285 | 603 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.004 | 2.101 | 2.502 | 2.897 | 3.148 | 1.075 | 171 |
| Total debt | 1.004 | 2.101 | 2.502 | 2.897 | 3.148 | 1.075 | 171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
SK Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REVERIE ApS | Company | 100.0% | 100.0% | 2017 |
CLARKS PENGETANK ApS | Company | 50.0% | 50.0% | 2013 |
SKB Invest ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Wain Skytte Falkenlund Philp | Chief Executive Officer | 0 companies |
| Søren Klelund Borg | Management | 0 companies |
| Clark Glarbo Birkelund | Chairman | 0 companies |
| Britta Falkenlund | Board of Directors | 0 companies |
| Marius Mikkelsen | Chairman | 0 companies |
| Martin Ulsøe Arendt | Board of Directors | 0 companies |