| Revenue | DKK -26K | -43% |
| EBITDA | DKK -26K | +43% |
| Net profit | DKK -44K | +41% |
| Total assets | DKK 921 | -33% |
| Equity | DKK -430K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -106 | -58 | -31 | -38 | -1.791 | -18 | -20 | -30 | -15 | -26 | -16 | -19 | -47 | -26 |
| Staff expenses | -0 | -0 | -665 | -792 | -538 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -106 | -58 | -697 | -830 | -19.201 | -18 | -20 | -30 | -15 | -26 | -16 | -19 | -47 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -6.740 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -106 | -58 | -697 | -7.570 | -19.201 | -18 | -20 | -30 | -15 | -26 | -16 | -19 | -47 | -26 |
| Net financials | 0 | 0 | 0 | 0 | -2.165 | -84 | 84 | -16 | -9 | -10 | -11 | -11 | -29 | -18 |
| Profit before tax | -106 | -58 | -697 | -7.570 | -21.366 | -102 | 64 | -46 | -23 | -35 | -26 | -31 | -75 | -44 |
| Tax | -0 | -0 | -366 | -2.000 | -3.622 | 111 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -106 | -58 | -331 | -5.570 | -17.744 | -213 | 64 | -46 | -23 | -35 | -26 | -31 | -75 | -44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.507 | 14.691 | 21.788 | 21.994 | 4.317 | 3.977 | 2.927 | 6 | 5 | 4 | 4 | 3 | 1 | 1 |
| Equity | 394 | 335 | 5 | -5.565 | 0 | -213 | -149 | -195 | -218 | -254 | -280 | -311 | -386 | -430 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.114 | 11.856 | 18.399 | 24.592 | 4.317 | 4.190 | 3.076 | 201 | 223 | 258 | 283 | 314 | 387 | 431 |
| Total debt | 6.114 | 11.856 | 18.399 | 24.592 | 4.317 | 4.190 | 3.076 | 201 | 223 | 258 | 283 | 314 | 387 | 431 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NTD OFFSHORE A/S | Company | 33.3% | 33.3% | 2012 |
| Individual | 20.0% | 20.0% | 2012 | |
| Individual | 20.0% | 20.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Hays Thøgersen | Chief Executive Officer | 0 companies |
| David Grenville Barnes | Chairman | 0 companies |
| Therese Hays Thøgersen | Board of Directors | 0 companies |
| Hywel Watkin Williams | Board of Directors | 0 companies |
| Ian Gareth Kerr | Board of Directors | 0 companies |
| Preben Thorius Lund | Board of Directors | 0 companies |