| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -26K | +84% |
| Total assets | DKK 305K | -8% |
| Equity | DKK 142K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 143 | 219 | 191 | 64 | 169 | 76 | 60 | 0 | 0 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 78 | 143 | 219 | 191 | 64 | 169 | 0 | -7 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 78 | 143 | 219 | 191 | 64 | 169 | 0 | -7 | 0 | 0 | 0 | 0 | 0 |
| Net financials | 84 | 139 | 222 | 200 | 77 | 174 | 80 | 71 | 33 | -55 | -448 | -164 | -26 |
| Profit before tax | 81 | 142 | 222 | 200 | 77 | 174 | 80 | 64 | 33 | -55 | -448 | -164 | -26 |
| Tax | 2 | 1 | 1 | 2 | 3 | 1 | 1 | -1 | 17 | 9 | 5 | -2 | -0 |
| Net profit | 80 | 141 | 221 | 198 | 74 | 173 | 79 | 65 | 16 | -64 | -453 | -162 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 622 | 776 | 980 | 1.081 | 1.054 | 1.126 | 1.099 | 1.055 | 1.066 | 961 | 494 | 332 | 305 |
| Equity | 617 | 758 | 980 | 1.081 | 1.054 | 1.126 | 1.099 | 1.055 | 961 | 783 | 331 | 168 | 142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 105 | 178 | 163 | 163 | 163 |
| Total debt | 5 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 105 | 178 | 163 | 163 | 163 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|