| Revenue | DKK -53K | +30% |
| EBITDA | DKK -607K | -1377% |
| Net profit | DKK 341K | -68% |
| Total assets | DKK 6,8M | +3% |
| Equity | DKK 6,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -1 | -3 | -65 | -24 | -64 | -52 | -54 | -62 | -63 | -41 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -1 | -3 | -65 | -24 | -64 | -52 | -54 | -62 | -63 | -41 | -607 |
| Depreciation & amort. | -52 | -52 | -52 | -52 | -52 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -55 | -56 | -53 | -56 | -118 | -24 | -64 | -52 | -54 | -62 | -63 | -41 | -607 |
| Net financials | 687 | 359 | 629 | 743 | 1.316 | 412 | -330 | 2.121 | 223 | 1.347 | -515 | 1.201 | 1.051 |
| Profit before tax | 632 | 303 | 576 | 687 | 1.198 | 387 | -394 | 2.069 | 169 | 1.285 | -578 | 1.160 | 444 |
| Tax | -0 | -0 | 65 | 44 | 49 | -9 | -72 | 162 | 47 | 246 | -173 | 97 | 103 |
| Net profit | 632 | 303 | 511 | 643 | 1.148 | 396 | -322 | 1.907 | 122 | 1.039 | -406 | 1.063 | 341 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.226 | 2.435 | 2.914 | 3.575 | 4.565 | 4.875 | 4.316 | 6.207 | 6.185 | 7.345 | 6.793 | 6.584 | 6.803 |
| Equity | 2.220 | 2.427 | 2.841 | 3.388 | 4.435 | 4.728 | 4.300 | 6.100 | 6.111 | 7.036 | 6.516 | 6.566 | 6.785 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 8 | 73 | 187 | 130 | 117 | 16 | 108 | 75 | 308 | 277 | 18 | 18 |
| Total debt | 6 | 8 | 73 | 187 | 130 | 117 | 16 | 108 | 75 | 308 | 277 | 18 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|