| Revenue | DKK -78K | +62% |
| EBITDA | DKK -78K | -77% |
| Net profit | DKK 4,9M | -61% |
| Total assets | DKK 39,8M | +8% |
| Equity | DKK 38,9M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -13 | -12 | 9 | -1 | -6 | -23 | -63 | -44 | -128 | -58 | -48 | -78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -13 | -126 | 9 | -1 | -6 | -23 | -63 | -44 | -128 | -58 | -44 | -78 |
| Depreciation & amort. | -57 | -57 | -62 | -52 | -52 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -61 | -70 | -188 | -43 | -53 | -6 | -23 | -63 | -44 | -128 | -58 | -44 | -78 |
| Net financials | 687 | 383 | 460 | 648 | 345 | 1.251 | 3.401 | 2.173 | 3.211 | 6.755 | 5.859 | 12.734 | 6.002 |
| Profit before tax | 626 | 313 | 271 | 605 | 291 | 1.245 | 3.378 | 2.110 | 3.167 | 6.627 | 5.801 | 12.690 | 5.924 |
| Tax | -0 | -0 | -0 | 33 | -28 | 41 | -64 | 99 | 149 | 253 | -364 | 55 | 1.053 |
| Net profit | 626 | 313 | 271 | 571 | 319 | 1.204 | 3.443 | 2.010 | 3.018 | 6.374 | 6.164 | 12.635 | 4.872 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.201 | 2.420 | 2.842 | 3.147 | 3.330 | 4.483 | 7.878 | 9.736 | 12.031 | 22.466 | 29.262 | 36.736 | 39.842 |
| Equity | 2.198 | 2.415 | 2.589 | 3.064 | 3.281 | 4.382 | 7.719 | 9.621 | 11.849 | 18.110 | 24.160 | 35.995 | 38.867 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.063 | 3.268 | 0 | 0 |
| Short-term debt | 3 | 5 | 253 | 74 | 50 | 101 | 159 | 115 | 181 | 293 | 1.834 | 741 | 975 |
| Total debt | 3 | 5 | 253 | 74 | 50 | 101 | 159 | 115 | 181 | 4.356 | 5.102 | 741 | 975 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|