| Revenue | DKK -877K | +1266% |
| EBITDA | DKK -877K | -1266% |
| Net profit | DKK -4,8M | -7349% |
| Total assets | DKK 45M | -1% |
| Equity | DKK 7,5M | -39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.788 | 4.055 | 2.973 | 3.504 | 1.205 | -142 | -4.693 | -1.198 | -127 | -119 | -178 | -64 | -877 |
| Staff expenses | -750 | -1.491 | -1.220 | -972 | -509 | -640 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.312 | 1.451 | 721 | 35.073 | 54 | -782 | 306 | -1.198 | -127 | -119 | -178 | -64 | -877 |
| Depreciation & amort. | 19 | -97 | -110 | -110 | -67 | -98 | -28 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.293 | 1.353 | 611 | 34.962 | -13 | -880 | 278 | -1.198 | -127 | -119 | -178 | -64 | -877 |
| Net financials | -790 | -685 | -520 | -7 | -82 | -1.927 | -653 | -707 | 254 | 160 | -1 | -0 | -3.930 |
| Profit before tax | 1.503 | 669 | 91 | 34.955 | -94 | -2.807 | -229 | -1.904 | 126 | 41 | -178 | -65 | -4.807 |
| Tax | 376 | 162 | 10 | 7.684 | 9 | -601 | 73 | -331 | -82 | -371 | 26 | -0 | -0 |
| Net profit | 1.127 | 506 | 81 | 27.271 | -103 | -2.205 | -302 | -1.573 | 208 | 412 | -205 | -65 | -4.807 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.163 | 27.866 | 28.305 | 62.487 | 68.555 | 69.589 | 81.417 | 33.676 | 39.848 | 31.693 | 26.286 | 45.674 | 45.011 |
| Equity | 2.127 | 2.633 | 2.714 | 29.985 | 29.882 | 27.677 | 27.375 | 25.802 | 26.010 | 26.421 | 26.217 | 12.258 | 7.452 |
| Long-term debt | 18.976 | 17.681 | 17.441 | 16.601 | 15.978 | 15.725 | 0 | 0 | 56 | 0 | 0 | 31.500 | 0 |
| Short-term debt | 7.828 | 7.227 | 7.754 | 8.094 | 14.863 | 18.809 | 45.671 | 7.875 | 13.782 | 5.271 | 69 | 1.915 | 37.559 |
| Total debt | 26.803 | 24.908 | 25.195 | 24.695 | 30.841 | 34.534 | 45.671 | 7.875 | 13.838 | 5.271 | 69 | 33.415 | 37.559 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2011 | — | — |
MH Unofficial title | Unofficial title | 2025 | — | — |
KG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hafnia Invest ApS | Company | 100.0% | 100.0% | 2016 |
VISEBA HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Lee Reece | Management | 0 companies |
| Morten Hjortebjerg Larsen | Unofficial title | 0 companies |
| Kenneth Garrido Nørager | Chief Executive Officer | 0 companies |
| Peter Haaber | Chief Executive Officer | 0 companies |
| Mads-Frederik Juul Damgaard | Board of Directors | 0 companies |
| Jesper Stege Larsen | Chairman | 0 companies |
| Søren Lindahl | Board of Directors | 0 companies |
| Mikkel Jens Damgaard | Chairman | 0 companies |
| Tomas Otto Berg | Chairman | 0 companies |