| Revenue | DKK -66K | — |
| EBITDA | DKK -66K | -726% |
| Net profit | DKK 31,2M | +421% |
| Total assets | DKK 291,1M | +716% |
| Equity | DKK 273,4M | +722% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | — | 0 | 0 | 0 | 0 | -66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -6 | -31 | -18 | -8 | -66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -6 | -31 | -18 | -8 | -66 |
| Net financials | 0 | 889 | -1.376 | 3.237 | 5.909 | 31.163 |
| Profit before tax | — | 883 | -1.407 | 3.219 | 5.901 | 31.097 |
| Tax | -0 | -111 | -109 | -83 | -85 | -101 |
| Net profit | — | 994 | -1.298 | 3.302 | 5.986 | 31.197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 0 | 37.124 | 33.488 | 34.864 | 35.667 | 291.069 |
| Equity | — | 25.033 | 24.275 | 28.077 | 33.270 | 273.429 |
| Long-term debt | 0 | 12.052 | 5.345 | 2.020 | 0 | 0 |
| Short-term debt | 0 | 39 | 3.868 | 4.767 | 2.397 | 17.640 |
| Total debt | 0 | 12.091 | 9.213 | 6.787 | 2.397 | 17.640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 2012 | — | — |
JM Management | Management | 2018 | — | — |
HB Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2011 | |
| Individual | 33.3% | 33.3% | 2017 | |
P-AW 2011 A/S | Company | 50.0% | 50.0% | 2011 |
BJERRES BUREAU ApS | Company | 10.0% | 10.0% | 2011 |
MIDTGAARD HOLDING ApS | Company | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Laursen | Management | 0 companies |
| José Maria Nevot Murillo | Management | 0 companies |
| Henrik Bonnerup | Management | 0 companies |
| Stefan Rinaldo | Board of Directors | 0 companies |
| Martin Stephan Welna | Board of Directors | 0 companies |
| Søren Midtgaard | Board of Directors | 0 companies |
| Henrik Teiwik | Board of Directors | 0 companies |
| Charlotte Brøste | Board of Directors | 0 companies |
| Patrik Christian Bengt Von Sydow | Board of Directors | 0 companies |
| Tormod Gunleiksrud | Chairman | 0 companies |
| Torben Bjerre-Madsen | Chairman | 0 companies |
| Aage Jacob Krog | Board of Directors | 0 companies |
| Jan Johan Kühl | Board of Directors | 0 companies |