| Revenue | DKK 0 | — |
| EBITDA | DKK -230K | -68% |
| Net profit | DKK -632K | +97% |
| Total assets | DKK 183,7M | -3% |
| Equity | DKK 133M | +32331% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.007.428 | 972.926 | 1.019.225 | 1.031.230 | 1.013.999 | 993.399 | 945.080 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -160.205 | -166.660 | -156.351 | -164.997 | -177.004 | -167.609 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 105.761 | 70.501 | 75.953 | 47.600 | 100.786 | 119.340 | 190.168 | -136 | -134 | -129 | -137 | -230 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 105.761 | 70.501 | 75.953 | 47.600 | 100.786 | 119.340 | 190.168 | -136 | -134 | -129 | -137 | -230 |
| Net financials | -9.856 | -8.002 | -9.863 | -3.481 | -351 | 2.164 | -1.032 | 80.571 | 68.386 | 6.161 | -25.523 | -725 |
| Profit before tax | 95.905 | 62.499 | 66.090 | 44.119 | 100.435 | 121.504 | 189.136 | 80.435 | 68.252 | 6.032 | -24.139 | -955 |
| Tax | 24.473 | 16.285 | 13.342 | 10.500 | 20.811 | 25.277 | 40.660 | -826 | -831 | -826 | -820 | -323 |
| Net profit | 71.432 | 46.214 | 52.748 | 33.619 | 79.624 | 96.227 | 148.476 | 81.261 | 69.083 | 6.858 | -23.319 | -632 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 805.270 | 817.542 | 892.563 | 663.484 | 670.311 | 715.858 | 668.858 | 216.235 | 197.892 | 162.877 | 189.872 | 183.728 |
| Equity | 91.501 | 83.763 | 103.502 | 174.864 | 224.366 | 254.450 | 242.298 | 94.586 | 72.293 | 23.434 | 410 | 132.968 |
| Long-term debt | 310.945 | 310.825 | 317.946 | 206.381 | 176.404 | 164.973 | 115.261 | 0 | 0 | 0 | 50.680 | 44.387 |
| Short-term debt | 214.477 | 247.071 | 288.067 | 282.239 | 269.541 | 296.435 | 311.299 | 121.649 | 125.599 | 139.443 | 138.782 | 6.373 |
| Total debt | 525.422 | 557.896 | 606.013 | 488.620 | 445.945 | 461.408 | 426.560 | 121.649 | 125.599 | 139.443 | 189.462 | 50.760 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2019 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JV Management | Management | 2025 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Founder | 2011 | — | — | |
MG Management | Management | 2011 | — | — |
KH Management | Management | 2021 | — | — |
AJ Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Hinderfeldt Isager | Management | 0 companies |
| Lars Krause-Kjær | Chief Executive Officer | 0 companies |
| Jesper Verner Pedersen | Management | 0 companies |
| Kurt Stoffel | Chief Executive Officer | 0 companies |
| Saria Bio-Industries International GmbH | Founder | 0 companies |
| Manfred Gellner | Management | 0 companies |
| Kasper Holm | Management | 0 companies |
| Anders Jeppesen Jensen | Management | 0 companies |