| Revenue | DKK 3,2M | +12% |
| EBITDA | DKK 19K | -73% |
| Net profit | DKK 11K | -83% |
| Total assets | DKK 790K | +0% |
| Equity | DKK 651K | +2% |
| Employees | 27 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.161 | 1.195 | 1.504 | 1.566 | 2.012 | 1.973 | 2.494 | 2.647 | 3.233 | 3.504 | 3.004 | 2.839 | 3.170 |
| Staff expenses | -0 | -1.198 | -1.117 | -1.452 | -1.417 | -1.864 | -1.938 | -2.398 | -2.543 | -3.077 | -3.470 | -2.938 | -2.770 | -3.151 |
| EBITDA | — | -37 | 78 | 52 | 149 | 147 | 35 | 96 | 104 | 157 | 34 | 66 | 69 | 19 |
| Depreciation & amort. | -0 | 116 | 109 | 116 | -120 | -138 | -117 | -68 | -79 | -49 | -17 | -10 | -11 | -11 |
| EBIT | — | -153 | -30 | -65 | 29 | 10 | -82 | 28 | 25 | 107 | 17 | 56 | 59 | 8 |
| Net financials | 0 | -3 | 2 | -2 | -3 | -1 | -0 | -1 | -1 | -4 | -6 | -1 | -0 | -1 |
| Profit before tax | — | -156 | -28 | -67 | 26 | 9 | -82 | 27 | 23 | 103 | 11 | 55 | 58 | 7 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -0 | -0 | -0 | -6 | -4 |
| Net profit | — | -156 | -28 | -67 | 26 | 9 | -82 | 27 | 34 | 103 | 11 | 55 | 64 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 910 | 750 | 690 | 545 | 575 | 596 | 442 | 597 | 637 | 825 | 663 | 708 | 791 | 790 |
| Equity | 644 | 488 | 460 | 393 | 419 | 427 | 345 | 372 | 407 | 510 | 521 | 576 | 640 | 651 |
| Long-term debt | 49 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 8 | 0 | 0 | 0 | 0 |
| Short-term debt | 217 | 245 | 231 | 153 | 156 | 169 | 97 | 225 | 224 | 307 | 142 | 132 | 151 | 139 |
| Total debt | 266 | 262 | 231 | 153 | 156 | 169 | 97 | 225 | 231 | 315 | 142 | 132 | 151 | 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Founder | Founder | 2011 | — | — |
TF Management | Management | 2012 | — | — |
MN Founder | Founder | 2011 | — | — |
| Founder | 2011 | — | — | |
PB Founder | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2014 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HALBERG A/S | Company | 5.0% | 5.0% | 2011 |
| Individual | 5.0% | 5.0% | 2011 | |
HEDAHL HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
CHRISTENSEN IT HOLDING ApS | Company | 5.0% | 5.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Hemming Van | Founder | 0 companies |
| Troels Fjellø Mortensen | Management | 0 companies |
| Morten Nordenbæk | Founder | 0 companies |
| Niels Jørgen Bennetzen Ellehave Jensen | Founder | 0 companies |
| Peter Burkal Larsen | Founder | 0 companies |
| Bjørn Michael Andersen | Board of Directors | 0 companies |
| Jørgen Pahl | Board of Directors | 0 companies |
| Gitte Lykkegaard Madsen | Board of Directors | 0 companies |
| Susanne Lunde | Chairman | 0 companies |
| Karsten Lunde | Chairman | 0 companies |
| Tina Jeppesen | Board of Directors | 0 companies |
| Claus Dreyer | Board of Directors | 0 companies |
| Lene Lykke Hvoslef | Board of Directors | 0 companies |
| Søren Ole Lund Thomsen | Board of Directors | 0 companies |
| Jakob Horstmann | Board of Directors | 0 companies |
| Martin Brandt Larsen | Board of Directors | 0 companies |
| Bjarne Skov Bækkelund | Board of Directors | 0 companies |
| Nicki Laust Christiansen | Deputy Chairman | 0 companies |
| Kim Kennet Jensen | Board of Directors | 0 companies |
| Christopher Lentz Storm | Board of Directors | 0 companies |
| Flemming Bøgild Hansen | Deputy Chairman | 0 companies |
| Claus Holm Andersen | Board of Directors | 0 companies |
| Lars Lyster Nielsen | Board of Directors | 0 companies |
| Keld Schmidt | Chairman | 0 companies |
| Poul Christiansen | Deputy Chairman | 0 companies |
| Maybritt Drost | Board of Directors | 0 companies |
| Lasse Mørk Arendt Kristensen | Board of Directors | 0 companies |
| Steen Gertz | Board of Directors | 0 companies |
| Rasmus Tranholm Madsen | Board of Directors | 0 companies |
| Flemming Werth Jensen | Deputy Chairman | 0 companies |
| Michael Hedahl Hansen | Board of Directors | 0 companies |