| Revenue | DKK -14K | -47% |
| EBITDA | DKK -14K | +47% |
| Net profit | DKK 26K | +127% |
| Total assets | DKK 490K | -20% |
| Equity | DKK 442K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -5 | -54 | -10 | -10 | -9 | -20 | -10 | -11 | -14 | -27 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -11 | -6 | -54 | -10 | -10 | -9 | -20 | -10 | -11 | -14 | -27 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -11 | -6 | -54 | -10 | -10 | -9 | -20 | -10 | -11 | -14 | -27 | -14 |
| Net financials | 38 | -5 | 269 | 56 | 386 | -7 | -10 | 19 | -14 | 87 | -99 | 39 | 48 |
| Profit before tax | 32 | -16 | 263 | 2 | 377 | -17 | -19 | -2 | -25 | 76 | -114 | 12 | 34 |
| Tax | -0 | -0 | -12 | 2 | -4 | -3 | 17 | -0 | -0 | -0 | -0 | -0 | 7 |
| Net profit | 32 | -16 | 275 | -0 | 381 | -14 | -36 | -2 | -25 | 76 | -113 | 12 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 181 | 179 | 654 | 550 | 924 | 912 | 783 | 791 | 688 | 755 | 647 | 610 | 490 |
| Equity | -121 | -137 | 137 | 137 | 518 | 504 | 469 | 467 | 442 | 518 | 405 | 416 | 442 |
| Long-term debt | 290 | 302 | 292 | 301 | 291 | 295 | 301 | 310 | 233 | 225 | 225 | 172 | 29 |
| Short-term debt | 13 | 14 | 224 | 112 | 114 | 112 | 14 | 14 | 13 | 12 | 17 | 22 | 18 |
| Total debt | 303 | 316 | 516 | 413 | 405 | 407 | 315 | 324 | 246 | 238 | 242 | 194 | 47 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|