| Revenue | DKK 4,6M | +2% |
| EBITDA | DKK 1,2M | +19% |
| Net profit | DKK 922K | +21% |
| Total assets | DKK 1,7M | +7% |
| Equity | DKK 1,1M | +18% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.977 | 5.173 | 4.339 | 4.509 | 4.598 |
| Staff expenses | -2.707 | -2.853 | -2.926 | -3.359 | -3.373 |
| EBITDA | 2.270 | 2.319 | 1.413 | 1.032 | 1.225 |
| Depreciation & amort. | -360 | -1 | -16 | -51 | -54 |
| EBIT | 1.910 | 2.318 | 1.397 | 981 | 1.171 |
| Net financials | -4 | -14 | 303 | -1 | 12 |
| Profit before tax | 1.906 | 2.304 | 1.700 | 980 | 1.183 |
| Tax | 437 | 510 | 374 | 217 | 261 |
| Net profit | 1.469 | 1.794 | 1.326 | 764 | 922 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.708 | 2.758 | 1.107 | 1.618 | 1.730 |
| Equity | 1.795 | 1.919 | 474 | 938 | 1.110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 911 | 840 | 599 | 620 | 570 |
| Total debt | 911 | 840 | 599 | 620 | 570 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RV Management | Management | 2015 |
FM Management | Management | 2011 |
MH Management | Management | 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2011 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Vogelsang Wolff | Management | 0 companies |
| Felicidad Maria Call Bendt Sørensen | Management | 0 companies |
| Merete Hansen | Management | 0 companies |