| Revenue | DKK 3,9M | -13% |
| EBITDA | DKK 292K | +592% |
| Net profit | DKK 198K | +384% |
| Total assets | DKK 1,2M | -27% |
| Equity | DKK -1,7M | +10% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 3.593 | 2.428 | 2.280 | 4.544 | 3.932 |
| Staff expenses | -2.964 | -3.435 | -3.615 | -4.502 | -3.640 |
| EBITDA | 628 | -1.007 | -1.344 | 42 | 292 |
| Depreciation & amort. | -165 | -122 | -115 | -39 | -5 |
| EBIT | 463 | -1.129 | -1.459 | 3 | 286 |
| Net financials | -6 | -16 | -30 | 50 | -32 |
| Profit before tax | 458 | -1.145 | -1.489 | 53 | 254 |
| Tax | 99 | -252 | -327 | 12 | 56 |
| Net profit | 359 | -893 | -1.162 | 41 | 198 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 2.649 | 1.558 | 1.992 | 1.651 | 1.199 |
| Equity | 425 | -768 | -1.930 | -1.889 | -1.691 |
| Long-term debt | 60 | 12 | 0 | 0 | 0 |
| Short-term debt | 2.163 | 2.313 | 3.922 | 3.540 | 2.889 |
| Total debt | 2.224 | 2.326 | 3.922 | 3.540 | 2.889 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SS Chief Executive Officer | Chief Executive Officer | 2011 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2015 – 2017 | |
| Chairman | 2015 – 2015 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2017 – 2021 | |
| Chairman | 2015 – 2018 | |
| Chairman | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Svend Færk Mortensen | Chief Executive Officer | 0 companies |
| Steffen Torvits | Board of Directors | 0 companies |
| John Lindhardt Frandsen | Chairman | 0 companies |
| Winnie Mortensen | Board of Directors | 0 companies |
| Mogens Nellemann Skov | Board of Directors | 0 companies |
| Michael Staal | Chairman | 0 companies |
| Michael Helmershøj | Board of Directors | 0 companies |
| Lars Hørberg | Board of Directors | 0 companies |
| Lone Sejersen | Chairman | 0 companies |
| Hans Lohmann | Chairman | 0 companies |