| Revenue | DKK -155K | — |
| EBITDA | DKK -170K | -4% |
| Net profit | DKK 4,1M | +58% |
| Total assets | DKK 106,9M | +2% |
| Equity | DKK 70,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -11 | -7 | — | -42 | -207 | -376 | -235 | 0 | 0 | 0 | 0 | -155 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -11 | -7 | 0 | -42 | -207 | -376 | -235 | -322 | -274 | -37 | -163 | -170 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -11 | -7 | 0 | -42 | -207 | -376 | -235 | -322 | -274 | -37 | -163 | -170 |
| Net financials | 197 | 3.338 | 3.944 | 0 | 4.954 | 42.471 | -3.774 | 9.386 | 1.840 | 29.386 | -4.743 | 2.726 | 5.674 |
| Profit before tax | 103 | 3.345 | 3.952 | 0 | 4.912 | 42.264 | -4.150 | 9.151 | 1.518 | 29.112 | -4.780 | 2.563 | 5.519 |
| Tax | 7 | 2 | 2 | -0 | 13 | 642 | -1.103 | 1.850 | 191 | -101 | -1.330 | -20 | 1.415 |
| Net profit | 97 | 3.343 | 3.950 | 0 | 4.900 | 41.622 | -3.047 | 7.300 | 1.327 | 29.213 | -3.450 | 2.582 | 4.089 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.514 | 11.853 | 15.833 | 0 | 24.811 | 136.035 | 118.771 | 119.582 | 110.689 | 124.118 | 107.078 | 104.692 | 106.886 |
| Equity | — | 11.749 | 15.323 | 0 | 24.067 | 63.889 | 54.436 | 59.736 | 57.063 | 75.926 | 64.975 | 66.358 | 70.385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 104 | 510 | 0 | 744 | 72.147 | 64.335 | 59.846 | 53.626 | 48.192 | 42.103 | 38.335 | 36.501 |
| Total debt | 12 | 104 | 510 | 0 | 744 | 72.147 | 64.335 | 59.846 | 53.626 | 48.192 | 42.103 | 38.335 | 36.501 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Lerche Andersen | Management | 0 companies |