| Revenue | DKK 703K | +4% |
| EBITDA | DKK 295K | +208% |
| Net profit | DKK 225K | +171% |
| Total assets | DKK 249K | -50% |
| Equity | DKK -330 | +100% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 1.615 | 1.713 | 673 | 703 |
| Staff expenses | -717 | -1.492 | -945 | -408 |
| EBITDA | 226 | 221 | -272 | 295 |
| Depreciation & amort. | -29 | -38 | -117 | -0 |
| EBIT | 197 | 183 | -389 | 295 |
| Net financials | -31 | -32 | -31 | -1 |
| Profit before tax | 166 | 151 | -420 | 294 |
| Tax | 41 | 39 | -103 | 69 |
| Net profit | 125 | 112 | -317 | 225 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.401 | 2.213 | 498 | 249 |
| Equity | -20 | 92 | -225 | -0 |
| Long-term debt | 383 | 408 | 0 | 0 |
| Short-term debt | 1.039 | 1.712 | 723 | 249 |
| Total debt | 1.422 | 2.121 | 723 | 249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JK Unofficial title | Unofficial title | 2016 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
UA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ACCUNIA A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| John Ewertsen | Chief Executive Officer | 0 companies |
| Jeanette Kjærsgaard Engdal | Unofficial title | 0 companies |
| Peter Madsen | Chief Executive Officer | 0 companies |
| Ulrik Agger Gram Meiner | Chief Executive Officer | 0 companies |
| Peter Aandahl | Chairman | 0 companies |
| Peder Hans Ingvartsen | Board of Directors | 0 companies |
| Carl Gustav Jacob Brønnum Scavenius | Deputy Chairman | 0 companies |
| Lars Strand | Chairman | 0 companies |
| Christian Thorkild Olesen | Board of Directors | 0 companies |