| Revenue | — | — |
| EBITDA | DKK -8K | +12% |
| Net profit | DKK 2,1M | -34% |
| Total assets | DKK 14M | -12% |
| Equity | DKK 14M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -29 | -9 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -30 | -29 | -9 | -8 |
| Net financials | 1.238 | 2.885 | 3.173 | 2.092 |
| Profit before tax | 1.208 | 2.856 | 3.164 | 2.084 |
| Tax | -0 | -0 | -11 | -2 |
| Net profit | 1.208 | 2.856 | 3.175 | 2.086 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 15.123 | 15.722 | 16.029 | 14.050 |
| Equity | 15.089 | 15.717 | 15.706 | 14.050 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 4 | 323 | 0 |
| Total debt | 34 | 4 | 323 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT | Chairman | 2011 | — | — |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FEH II ApS | Company | 20.0% | 20.0% | 2011 |
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 | |
FEH I ApS | Company | 50.0% | 50.0% | 2013 |
SBH HOLDING DRAGØR ApS | Company | 15.0% | 15.0% | 2011 |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Boel | Management | 0 companies |
| Jan Tryk | Chairman | 0 companies |
| Jens Baadsgaard Pedersen | Board of Directors | 0 companies |
| Søren Jensen Brønd | Deputy Chairman | 0 companies |
| Søren Bruun Hansen | Board of Directors | 0 companies |
| Ole Munk Nielsen | Board of Directors | 0 companies |