| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 15K | +0% |
| Equity | DKK 3K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.005 | 771 | 591 | 738 | 372 | -1 | 1 | 0 | — | — | — | — | — |
| Staff expenses | -905 | -771 | -457 | -513 | -243 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 100 | 0 | 134 | 225 | 129 | -21 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -159 | -131 | -140 | -140 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -58 | -131 | -6 | 85 | 129 | -21 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | -1 | -23 | -22 | -11 | -4 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -32 | -154 | -27 | 73 | 125 | -21 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 14 | -39 | -11 | 19 | 28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -46 | -115 | -17 | 55 | 97 | -21 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 573 | 566 | 414 | 428 | 42 | 19 | 18 | 16 | 15 | 15 | 15 | 15 | 15 |
| Equity | 141 | 26 | 9 | 64 | 22 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Long-term debt | 0 | 192 | 119 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 338 | 293 | 248 | 327 | 20 | 17 | 15 | 14 | 12 | 12 | 12 | 12 | 12 |
| Total debt | 338 | 485 | 367 | 349 | 20 | 17 | 15 | 14 | 12 | 12 | 12 | 12 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Ravnholt Risum | Management | 0 companies |