| Revenue | DKK 2,2M | -43% |
| EBITDA | DKK -267K | -220% |
| Net profit | DKK -311K | -476% |
| Total assets | DKK 2,1M | -32% |
| Equity | DKK 429K | -42% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 489 | 424 | 661 | 674 | 1.868 | 1.515 | 2.114 | 2.097 | 2.446 | 2.483 | 3.679 | 3.871 | 2.209 |
| Staff expenses | -310 | -324 | -431 | -593 | -1.028 | -1.268 | -1.461 | -1.709 | -2.207 | -2.331 | -3.020 | -3.649 | -2.476 |
| EBITDA | 179 | 100 | 230 | 81 | 840 | 247 | 654 | 388 | 239 | 152 | 659 | 222 | -267 |
| Depreciation & amort. | 64 | -64 | -64 | -56 | -61 | -58 | -113 | -125 | -0 | -0 | -0 | -0 | -4 |
| EBIT | 114 | 35 | 166 | 25 | 779 | 189 | 541 | 262 | 239 | 152 | 659 | 222 | -271 |
| Net financials | -2 | -0 | -0 | -1 | -3 | -8 | -15 | -20 | -17 | -28 | -45 | -108 | -20 |
| Profit before tax | 117 | 81 | 165 | 23 | 776 | 181 | 527 | 243 | 223 | 125 | 614 | 115 | -318 |
| Tax | 60 | 23 | 40 | -7 | 180 | 41 | 116 | 54 | 5 | 33 | 136 | 32 | -7 |
| Net profit | 56 | 58 | 125 | 30 | 596 | 140 | 411 | 189 | 218 | 91 | 478 | 83 | -311 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 582 | 494 | 575 | 600 | 2.013 | 1.151 | 2.141 | 1.482 | 2.272 | 2.793 | 3.044 | 3.092 | 2.097 |
| Equity | 263 | 273 | 228 | 138 | 734 | 221 | 631 | 320 | 308 | 179 | 657 | 740 | 429 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 343 | 0 | 0 | 0 | 0 |
| Short-term debt | 260 | 185 | 319 | 447 | 1.250 | 900 | 1.478 | 1.118 | 1.622 | 2.614 | 2.387 | 2.352 | 1.665 |
| Total debt | 260 | 185 | 319 | 447 | 1.250 | 900 | 1.478 | 1.118 | 1.964 | 2.614 | 2.387 | 2.352 | 1.665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOMAS NIELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Nielsen | Chief Executive Officer | 0 companies |