| Revenue | DKK 5,2M | -82% |
| EBITDA | DKK -52K | +90% |
| Net profit | DKK -69K | +79% |
| Total assets | DKK 1,4M | -30% |
| Equity | DKK 1,2M | -6% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 117.401 | 125.110 | 79.412 | 28.616 | 5.157 |
| Staff expenses | -117.376 | -125.011 | -79.678 | -28.616 | -5.209 |
| EBITDA | -9 | -42 | -289 | -516 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -42 | -289 | -516 | -52 |
| Net financials | 642 | 545 | 1.343 | 194 | -17 |
| Profit before tax | 633 | 504 | 1.055 | -323 | -69 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 633 | 504 | 1.055 | -323 | -69 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 20.622 | 31.575 | 15.702 | 1.940 | 1.354 |
| Equity | -6 | 498 | 1.553 | 1.230 | 1.160 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20.628 | 31.077 | 14.149 | 711 | 193 |
| Total debt | 20.628 | 31.077 | 14.149 | 711 | 193 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CS Management | Management | 2011 – 2011 |
TM Chief Executive Officer | Chief Executive Officer | 2018 – 2020 |
JL Chief Executive Officer | Chief Executive Officer | 2011 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2015 – 2018 | |
| Chairman | 2011 – 2016 | |
| Board of Directors | 2011 – 2011 | |
| Board of Directors | 2011 – 2011 | |
| Chairman | 2011 – 2011 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2011 – 2012 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2011 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Trond Myklebust | Chief Executive Officer | 0 companies |
| Jan Lybecker Steffensen | Chief Executive Officer | 0 companies |
| Ulrik Hegelund | Board of Directors | 0 companies |
| Christian Wilhelm Berg | Chairman | 0 companies |
| Karl Åke Gunnar Modalen | Board of Directors | 0 companies |
| Bengt Jonas Enander | Board of Directors | 0 companies |
| Rolf Svein Skaarberg | Chairman | 0 companies |
| Niels Jørgen Refslund Kindberg | Board of Directors | 0 companies |
| Jesper Bejstrup | Board of Directors | 0 companies |
| Øyvind Olsen Hatlestad | Chairman | 0 companies |
| Tord Ytterdahl | Board of Directors | 0 companies |