| Revenue | DKK -118K | +65% |
| EBITDA | DKK -118K | -65% |
| Net profit | DKK 281K | -16% |
| Total assets | DKK 4M | +4% |
| Equity | DKK 4M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | — | — | — | — | — | — | -8 | -8 | -28 | -53 | -183 | -71 | -118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -5 | -7 | -7 | -7 | -6 | -8 | -8 | -8 | -28 | -53 | -183 | -71 | -118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -86 | -132 | -137 | -137 |
| EBIT | -9 | -5 | -7 | -7 | -7 | -6 | -8 | -8 | -8 | -50 | -139 | -315 | -208 | -254 |
| Net financials | 0 | 367 | 467 | 486 | 583 | 508 | 457 | 289 | 369 | 428 | 585 | 551 | 544 | 535 |
| Profit before tax | -9 | 362 | 461 | 479 | 576 | 501 | 449 | 280 | 361 | 378 | 445 | 236 | 336 | 281 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -9 | 362 | 461 | 479 | 576 | 501 | 449 | 280 | 361 | 378 | 445 | 236 | 336 | 281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 419 | 809 | 1.261 | 1.736 | 2.134 | 2.476 | 2.649 | 2.900 | 3.173 | 3.500 | 3.618 | 3.831 | 3.978 |
| Equity | 71 | 410 | 773 | 1.252 | 1.727 | 2.124 | 2.467 | 2.640 | 2.890 | 3.155 | 3.486 | 3.604 | 3.818 | 3.964 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 9 | 36 | 9 | 9 | 9 | 9 | 9 | 9 | 18 | 13 | 13 | 13 | 14 |
| Total debt | 9 | 9 | 36 | 9 | 9 | 9 | 9 | 9 | 9 | 18 | 13 | 13 | 13 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|