| Revenue | DKK -19K | +16% |
| EBITDA | DKK -19K | -16% |
| Net profit | DKK -558K | -159% |
| Total assets | DKK 2K | -100% |
| Equity | DKK -5,3M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -13 | -13 | -13 | -13 | -13 | -10 | -10 | -10 | -12 | -14 | -16 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -13 | -13 | -13 | -13 | -13 | -10 | -10 | -10 | -12 | -14 | -16 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -13 | -13 | -13 | -13 | -13 | -10 | -10 | -10 | -12 | -14 | -16 | -19 |
| Net financials | -309 | 105 | -445 | -364 | -341 | 365 | -364 | -297 | 232 | -415 | -474 | -199 | -539 |
| Profit before tax | -322 | 92 | -458 | -378 | -354 | 353 | -374 | -307 | 222 | -427 | -489 | -216 | -558 |
| Tax | 1.041 | 23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.363 | 69 | -458 | -378 | -354 | 353 | -374 | -307 | 222 | -427 | -489 | -216 | -558 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.722 | 568 | 569 | 566 | 674 | 611 | 607 | 518 | 523 | 529 | 534 | 562 | 2 |
| Equity | -2.395 | -2.326 | -2.784 | -3.162 | -3.516 | -3.163 | -3.536 | -3.843 | -3.621 | -4.048 | -4.537 | -4.753 | -5.311 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.117 | 2.894 | 3.354 | 3.728 | 4.189 | 3.774 | 4.143 | 4.362 | 4.144 | 4.577 | 5.072 | 5.314 | 5.313 |
| Total debt | 4.117 | 2.894 | 3.354 | 3.728 | 4.189 | 3.774 | 4.143 | 4.362 | 4.144 | 4.577 | 5.072 | 5.314 | 5.313 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|