| Revenue | DKK -7K | -53% |
| EBITDA | DKK -7K | +53% |
| Net profit | DKK 623K | -9% |
| Total assets | DKK 10,1M | +1% |
| Equity | DKK 8M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 12 | -19 | 14 | -24 | -14 | -16 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.468 | 1.180 | -49 | -41 | 151 | -19 | 12 | -19 | 14 | -24 | -14 | -16 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.468 | 1.180 | -49 | -41 | 151 | -19 | 12 | -19 | 14 | -24 | -14 | -16 | -7 |
| Net financials | 1.486 | 1.204 | -19 | 640 | 185 | 461 | 612 | 401 | 1.095 | 862 | 919 | 699 | 610 |
| Profit before tax | 1.468 | 1.193 | -68 | 599 | 337 | 442 | 624 | 382 | 1.109 | 838 | 905 | 684 | 602 |
| Tax | -4 | 1 | -108 | -97 | 4 | 3 | 98 | -0 | 3 | 50 | 11 | -5 | -21 |
| Net profit | 1.473 | 1.193 | 40 | 696 | 333 | 439 | 526 | 382 | 1.106 | 787 | 894 | 688 | 623 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.914 | 4.726 | 4.359 | 4.250 | 4.355 | 4.633 | 5.262 | 6.202 | 7.126 | 7.950 | 8.978 | 10.046 | 10.148 |
| Equity | 1.553 | 2.645 | 2.585 | 3.282 | 3.514 | 3.853 | 4.273 | 4.527 | 5.523 | 6.197 | 6.977 | 7.547 | 8.048 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 362 | 2.080 | 1.773 | 968 | 841 | 780 | 989 | 1.676 | 1.603 | 1.753 | 2.001 | 2.499 | 2.100 |
| Total debt | 362 | 2.080 | 1.773 | 968 | 841 | 780 | 989 | 1.676 | 1.603 | 1.753 | 2.001 | 2.499 | 2.100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Gram-Nielsen | Management | 0 companies |