| Revenue | — | — |
| EBITDA | DKK 1,5M | -58% |
| Net profit | DKK 1,5M | -56% |
| Total assets | DKK 9,3M | +7% |
| Equity | DKK 9,3M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 428 | 618 | 1.403 | 493 | 1.748 | 644 | -1.934 | -1.811 | 162 | 1.233 | 1.625 | 3.557 | 3.493 | 1.468 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 428 | 618 | 1.403 | 493 | 1.748 | 644 | -1.934 | -1.811 | 162 | 1.233 | 1.625 | 3.557 | 3.493 | 1.468 |
| Net financials | 438 | 626 | 1.415 | 517 | 1.756 | 650 | -1.870 | -1.653 | 186 | 1.252 | 1.649 | 3.580 | 3.541 | 1.576 |
| Profit before tax | 428 | 619 | 1.408 | 507 | 1.747 | 642 | -1.886 | -1.669 | 167 | 1.237 | 1.633 | 3.564 | 3.524 | 1.555 |
| Tax | -1 | -2 | -0 | 1 | -3 | -3 | 8 | 32 | -3 | -2 | -2 | -2 | 8 | 15 |
| Net profit | 429 | 620 | 1.409 | 506 | 1.750 | 644 | -1.893 | -1.700 | 170 | 1.239 | 1.635 | 3.566 | 3.516 | 1.540 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 518 | 1.161 | 2.567 | 2.939 | 4.674 | 4.680 | 2.412 | 1.263 | 1.745 | 2.485 | 3.852 | 7.420 | 8.707 | 9.348 |
| Equity | 509 | 1.081 | 2.441 | 2.897 | 4.547 | 4.591 | 2.098 | 398 | 568 | 1.807 | 3.442 | 6.588 | 8.404 | 9.343 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 580 | 500 | 500 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 80 | 126 | 43 | 127 | 89 | 314 | 285 | 677 | 178 | 410 | 833 | 303 | 5 |
| Total debt | 8 | 80 | 126 | 43 | 127 | 89 | 314 | 865 | 1.177 | 678 | 410 | 833 | 303 | 5 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Peter Ditlevsen | Chairman | 0 companies |
| Hanne Schmidt Pedersen | Board of Directors | 0 companies |