| Revenue | DKK 725K | -3% |
| EBITDA | DKK 328K | -4% |
| Net profit | DKK 180K | +4% |
| Total assets | DKK 12,6M | +1% |
| Equity | DKK 7,5M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.236 | 1.152 | 1.215 | 1.211 | 1.186 | 1.088 | 1.095 | 1.077 | 1.082 | 1.039 | 1.102 | 897 | 744 | 725 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -84 | -93 | -87 | -95 |
| EBITDA | 2.406 | 927 | 1.006 | 1.016 | 966 | 916 | 196 | 1.186 | 1.014 | 761 | 832 | 628 | 340 | 328 |
| Depreciation & amort. | 669 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.737 | 927 | 1.006 | 1.016 | 966 | 916 | 196 | 1.186 | 1.014 | 761 | 832 | 628 | 340 | 328 |
| Net financials | -373 | -244 | -188 | -165 | -146 | -116 | -188 | -11 | -13 | 168 | -211 | -95 | -141 | -123 |
| Profit before tax | 1.364 | 684 | 817 | 851 | 819 | 800 | 8 | 1.175 | 1.001 | 929 | 621 | 533 | 198 | 204 |
| Tax | 317 | 162 | 75 | 182 | 161 | 157 | -17 | 239 | 203 | 182 | 119 | 98 | 25 | 24 |
| Net profit | 1.047 | 522 | 743 | 669 | 658 | 643 | 26 | 936 | 798 | 747 | 502 | 435 | 174 | 180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.233 | 12.806 | 12.845 | 12.847 | 12.782 | 12.678 | 12.672 | 12.804 | 12.669 | 12.606 | 12.466 | 12.720 | 12.480 | 12.556 |
| Equity | 704 | 1.226 | 1.969 | 2.638 | 3.297 | 3.899 | 3.885 | 4.821 | 5.619 | 6.316 | 6.758 | 7.193 | 7.286 | 7.467 |
| Long-term debt | 7.763 | 7.645 | 7.405 | 7.163 | 6.859 | 6.637 | 6.380 | 6.078 | 5.458 | 5.006 | 4.545 | 4.669 | 4.433 | 4.203 |
| Short-term debt | 3.865 | 3.048 | 2.710 | 2.305 | 1.905 | 1.440 | 1.725 | 1.244 | 951 | 662 | 561 | 276 | 198 | 343 |
| Total debt | 11.628 | 10.693 | 10.116 | 9.468 | 8.764 | 8.077 | 8.105 | 7.322 | 6.409 | 5.668 | 5.106 | 4.945 | 4.631 | 4.546 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Management | Management | 2011 | — | — |
PA Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HABEA INVEST ApS | Company | 50.0% | 50.0% | 2012 |
| Individual | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Estrup Ankerly | Management | 0 companies |
| Poul Aksel Larsen | Founder | 0 companies |