| Revenue | DKK -19K | +336% |
| EBITDA | DKK -19K | -336% |
| Net profit | DKK 1,1M | +5% |
| Total assets | DKK 1,9M | +58% |
| Equity | DKK 1,9M | +60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -6 | -7 | -7 | -7 | -7 | -5 | -2 | -2 | -7 | -4 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 321 | -7 | -6 | -7 | -7 | -7 | -7 | -5 | -2 | -2 | -7 | -4 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 321 | -7 | -6 | -7 | -7 | -7 | -7 | -5 | -2 | -2 | -7 | -4 | -19 |
| Net financials | 265 | 49 | 48 | -142 | 126 | 172 | 37 | 13 | -5 | 127 | 294 | 1.021 | 1.088 |
| Profit before tax | 254 | 42 | 42 | -150 | 119 | 166 | 30 | 8 | -7 | 125 | 287 | 1.016 | 1.069 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 21 | -0 | -0 | -0 |
| Net profit | 254 | 42 | 42 | -150 | 119 | 166 | 30 | 8 | -7 | 104 | 287 | 1.016 | 1.069 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.653 | 1.572 | 1.500 | 1.190 | 1.345 | 1.543 | 1.456 | 782 | 689 | 445 | 459 | 1.190 | 1.878 |
| Equity | 275 | 276 | 317 | 63 | 185 | 413 | 443 | 343 | 95 | 86 | 259 | 1.157 | 1.854 |
| Long-term debt | 996 | 878 | 824 | 862 | 788 | 737 | 0 | 344 | 576 | 0 | 0 | 0 | 0 |
| Short-term debt | 382 | 418 | 359 | 265 | 373 | 393 | 1.013 | 95 | 18 | 358 | 200 | 33 | 24 |
| Total debt | 1.378 | 1.296 | 1.183 | 1.127 | 1.161 | 1.130 | 1.013 | 439 | 594 | 358 | 200 | 33 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|