| Revenue | DKK 69K | +250% |
| EBITDA | DKK 69K | +250% |
| Net profit | DKK 33K | +143% |
| Total assets | DKK 149K | -59% |
| Equity | DKK -547K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 16 | 19 | 22 | 20 | 20 | 20 | 20 | 19 | 20 | -5 | 20 | 69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 16 | 19 | 22 | 20 | 20 | 20 | 20 | 19 | 20 | -5 | 20 | 69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 16 | 19 | 22 | 20 | 20 | 20 | 20 | 19 | 20 | -5 | 20 | 69 |
| Net financials | -56 | -27 | -23 | -675 | 124 | -14 | -42 | -2 | 32 | -29 | -23 | -96 | -36 |
| Profit before tax | -51 | -10 | -4 | -653 | 144 | 6 | -22 | 17 | 51 | -9 | -28 | -76 | 33 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -51 | -10 | -4 | -653 | 144 | 6 | -22 | 17 | 51 | -9 | -28 | -76 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.057 | 1.085 | 1.109 | 481 | 652 | 582 | 462 | 480 | 571 | 577 | 416 | 362 | 149 |
| Equity | — | 18 | 14 | -639 | -495 | -489 | -511 | -500 | -433 | -453 | -505 | -580 | -547 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.029 | 1.067 | 1.095 | 1.120 | 1.147 | 1.071 | 972 | 980 | 1.005 | 1.030 | 921 | 942 | 696 |
| Total debt | 1.029 | 1.067 | 1.095 | 1.120 | 1.147 | 1.071 | 972 | 980 | 1.005 | 1.030 | 921 | 942 | 696 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|