| Revenue | DKK -15K | +17% |
| EBITDA | DKK 2,9M | +914% |
| Net profit | DKK 2,9M | +666% |
| Total assets | DKK 10M | +41% |
| Equity | DKK 9,8M | +39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 261 | 413 | 436 | 682 | -11 | -9 | -10 | -23 | -14 | -9 | 7 | -12 | -13 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 253 | 409 | 429 | 674 | -11 | -9 | -10 | -23 | 821 | 1.130 | 564 | 849 | 290 | 2.946 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 253 | 409 | 429 | 674 | -11 | -9 | -10 | -23 | 821 | 1.130 | 564 | 849 | 290 | 2.946 |
| Net financials | 513 | 464 | 439 | 43 | 292 | 605 | 489 | 930 | 17 | 74 | 76 | 208 | 83 | 148 |
| Profit before tax | 766 | 872 | 868 | 1.391 | 281 | 596 | 479 | 907 | 838 | 1.204 | 640 | 1.057 | 374 | 3.095 |
| Tax | 101 | 102 | 105 | 8 | -9 | 29 | 0 | -0 | -0 | 28 | 2 | 83 | -1 | 227 |
| Net profit | 665 | 770 | 764 | 709 | 290 | 567 | 479 | 907 | 838 | 1.175 | 638 | 974 | 374 | 2.867 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.729 | 2.247 | 2.904 | 3.507 | 2.936 | 3.429 | 3.756 | 4.168 | 4.572 | 5.584 | 6.096 | 6.796 | 7.053 | 9.975 |
| Equity | 80 | 80 | 80 | 2.610 | 2.900 | 3.416 | 3.745 | 4.152 | 4.490 | 5.555 | 6.080 | 6.754 | 7.010 | 9.756 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 12 | 0 | 26 | 26 | 202 |
| Short-term debt | 213 | 210 | 204 | 898 | 36 | 11 | 11 | 15 | 82 | 17 | 16 | 16 | 17 | 17 |
| Total debt | 101 | 106 | 86 | 898 | 36 | 13 | 11 | 15 | 82 | 29 | 16 | 42 | 43 | 219 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|