| Revenue | DKK 1,2M | +3% |
| EBITDA | DKK 1,2M | +3% |
| Net profit | DKK 1,7M | -1% |
| Total assets | DKK 19,2M | +1% |
| Equity | DKK 11,5M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | — | — | — | 1.486 | 597 | 1.989 | 1.859 | 863 | 1.537 | 2.621 | 1.151 | 1.184 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | 171 | 482 | 1.134 | 1.486 | 597 | 1.977 | 1.859 | 863 | 1.537 | 2.621 | 1.151 | 1.184 |
| Depreciation & amort. | -0 | -0 | -0 | 148 | 145 | -147 | -153 | -188 | -264 | -264 | -264 | -277 | -277 |
| EBIT | -59 | 171 | 482 | 985 | 1.341 | 450 | 1.823 | 1.670 | 599 | 1.273 | 2.357 | 874 | 908 |
| Net financials | -154 | 10 | 277 | -229 | 31 | -152 | 818 | 438 | -1.060 | 247 | 1.579 | 1.025 | 947 |
| Profit before tax | -213 | 4 | 256 | 433 | 692 | 524 | 1.421 | 1.196 | -130 | 1.005 | 2.532 | 1.899 | 1.855 |
| Tax | -0 | -9 | -21 | 21 | 6 | 55 | 60 | 64 | 119 | 100 | 251 | 144 | 115 |
| Net profit | -213 | 12 | 277 | 411 | 687 | 469 | 1.362 | 1.132 | -250 | 905 | 2.281 | 1.755 | 1.740 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.563 | 3.180 | 13.317 | 14.692 | 14.877 | 14.929 | 14.268 | 18.620 | 16.377 | 16.435 | 17.222 | 18.948 | 19.180 |
| Equity | 1.013 | 1.240 | 1.679 | 2.251 | 2.937 | 3.406 | 4.662 | 5.687 | 5.326 | 6.118 | 8.285 | 9.922 | 11.540 |
| Long-term debt | 0 | 0 | 0 | 9.045 | 6.625 | 4.157 | 3.969 | 6.416 | 6.085 | 5.750 | 3.167 | 2.961 | 2.773 |
| Short-term debt | 1.549 | 1.940 | 11.554 | 3.259 | 5.147 | 7.191 | 5.353 | 6.171 | 4.413 | 4.272 | 5.484 | 5.710 | 4.444 |
| Total debt | 1.549 | 1.940 | 11.554 | 12.304 | 11.771 | 11.347 | 9.322 | 12.587 | 10.498 | 10.022 | 8.651 | 8.671 | 7.217 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2026 | |
| Individual | 50.0% | 50.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Haahr Lyndgaard | Board of Directors | 0 companies |