| Revenue | DKK -18K | -21% |
| EBITDA | DKK 2,2M | +482% |
| Net profit | DKK 2,4M | +384% |
| Total assets | DKK 8,9M | +33% |
| Equity | DKK 8,8M | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 | 18 | 682 | -11 | -12 | -95 | -18 | -7 | -9 | 13 | -50 | -23 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -79 | 0 | 9 | 673 | -11 | -12 | -95 | -18 | 77 | 962 | 793 | 877 | 383 | 2.228 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -79 | 0 | 9 | 673 | -11 | -12 | -95 | -18 | 77 | 962 | 793 | 877 | 383 | 2.228 |
| Net financials | 255 | 225 | 193 | -1 | 323 | 464 | 660 | 886 | -0 | -4 | -4 | 60 | 107 | 142 |
| Profit before tax | 176 | 225 | 202 | 1.346 | 312 | 452 | 565 | 868 | 76 | 958 | 789 | 937 | 490 | 2.370 |
| Tax | -0 | -0 | 5 | -0 | -2 | -3 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 363 | 225 | 197 | 672 | 315 | 454 | 560 | 868 | 76 | 958 | 789 | 937 | 490 | 2.370 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.241 | 1.582 | 1.767 | 2.164 | 2.286 | 2.639 | 3.096 | 3.859 | 3.884 | 5.298 | 6.070 | 6.463 | 6.676 | 8.910 |
| Equity | 80 | 80 | 80 | 1.964 | 2.279 | 2.632 | 3.089 | 3.851 | 3.819 | 4.666 | 5.342 | 6.164 | 6.537 | 8.785 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 289 | 325 | 199 | 7 | 7 | 7 | 8 | 65 | 632 | 728 | 299 | 139 | 125 |
| Total debt | 174 | 337 | 375 | 199 | 7 | 7 | 7 | 8 | 65 | 632 | 728 | 299 | 139 | 125 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|