Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
EISICON ApS
APS
Bankrupt
Advertising protection
CVR 33776470
Kongsbo Tværvej 1, 4573
Højby
Serviceydelser i forbindelse med sikkerhedssystemer
·
NACE 802000
Est. 2011 · 15 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Serviceydelser i forbindelse med sikkerhedssystemer
/
EISICON ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
7M
6M
4M
2M
0M
2013: 2M
2M
2013
2014: 3M (+50% vs 2013)
3M
+50%
2014
2015: 5M (+67% vs 2014)
5M
+67%
2015
2016: 6M (+20% vs 2015)
6M
+20%
2016
2017: 6M (0% vs 2016)
6M
0%
2017
EBITDA
DKK millions
2M
1M
0M
-1M
-2M
2013: -1M
-1M
2013
2014: 0M (+100% vs 2013)
0M
+100%
2014
2015: 0M
0M
2015
2016: 1M
1M
2016
2017: 0M (-100% vs 2016)
0M
-100%
2017
Income statement
DKK thousands
Item
2017
2016
2015
2014
2013
Gross profit
5.851
6.228
4.879
3.064
2.119
Staff expenses
-6.138
-4.981
-4.646
-3.439
-2.731
EBITDA
-287
1.247
233
-374
-611
Depreciation & amort.
-195
-164
101
22
3
EBIT
-482
1.083
132
-396
-614
Net financials
-296
-479
-582
-57
-101
Profit before tax
-778
603
-450
-453
-715
Tax
-10
-6
7
10
-3
Net profit
-768
609
-457
-463
-712
Balance sheet
DKK thousands
Item
2017
2016
2015
2014
2013
Total assets
1.515
1.953
1.852
1.268
852
Equity
-1.711
-944
-1.553
-1.097
-633
Long-term debt
0
0
0
0
0
Short-term debt
3.226
2.887
3.389
2.355
1.486
Total debt
3.226
2.887
3.389
2.355
1.486
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-4,9 %
This company
2013
2017
Equity ratio
-113,0 %
This company
38,2 %
Market median
This company
Market median
396% below market
2013
2017
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2013
2017
Net profit margin (of gross profit)
-13,1 %
This company
2013
2017
Asset turnover (of gross profit)
3,86×
This company
2013
2017
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2013
2017
Annual reports & filings
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
More on EISICON ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
