| Revenue | DKK 413K | +1% |
| EBITDA | DKK -118K | -129% |
| Net profit | DKK -271K | -214% |
| Total assets | DKK 4,7M | -8% |
| Equity | DKK 2M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 334 | 343 | 247 | 338 | 358 | 249 | 342 | 355 | 297 | 369 | 326 | 411 | 413 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -487 |
| EBITDA | 469 | 588 | 247 | 338 | 358 | 249 | 342 | 355 | 297 | 369 | 326 | 411 | -118 |
| Depreciation & amort. | -0 | 122 | -348 | -39 | -39 | -40 | -39 | -39 | -39 | -39 | -39 | -39 | -155 |
| EBIT | 469 | 465 | -102 | 299 | 320 | 209 | 303 | 316 | 258 | 330 | 287 | 372 | -273 |
| Net financials | -64 | -34 | -47 | -41 | -29 | -41 | -78 | -90 | -85 | -88 | -84 | -67 | -75 |
| Profit before tax | 405 | 432 | -149 | 258 | 290 | 168 | 226 | 225 | 174 | 242 | 203 | 305 | -347 |
| Tax | 102 | 92 | -33 | 48 | 64 | 37 | 50 | 50 | 38 | 53 | 45 | 67 | -76 |
| Net profit | 303 | 340 | -115 | 209 | 227 | 131 | 176 | 176 | 136 | 188 | 158 | 238 | -271 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.837 | 5.196 | 4.993 | 5.240 | 5.482 | 5.711 | 5.953 | 4.646 | 4.572 | 4.732 | 4.719 | 5.082 | 4.695 |
| Equity | — | 1.232 | 1.042 | 1.251 | 1.178 | 1.159 | 1.335 | 1.511 | 1.646 | 1.835 | 1.993 | 2.230 | 1.959 |
| Long-term debt | 6.593 | 3.200 | 3.039 | 2.912 | 2.772 | 2.638 | 2.613 | 2.526 | 2.437 | 2.365 | 2.262 | 2.169 | 2.073 |
| Short-term debt | 382 | 508 | 728 | 899 | 1.348 | 1.723 | 1.807 | 406 | 278 | 315 | 241 | 453 | 473 |
| Total debt | 6.974 | 3.708 | 3.768 | 3.811 | 4.120 | 4.361 | 4.421 | 2.932 | 2.715 | 2.680 | 2.503 | 2.621 | 2.547 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GV Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SINI HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Vendelbjerg Nielsen | Management | 0 companies |