| Revenue | DKK 0 | — |
| EBITDA | DKK -588K | -130% |
| Net profit | DKK 23,3M | +1095% |
| Total assets | DKK 28,9M | +426% |
| Equity | DKK 28,7M | +427% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 3.837 | 3.325 | 30.828 | 240 | 33 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -3 | 3.834 | 3.191 | 30.670 | 231 | 1.949 | -588 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -3 | 3.834 | 3.191 | 30.670 | 231 | 1.949 | -588 |
| Net financials | 1.507 | 2.681 | 3.837 | 3.325 | 30.828 | 240 | 1.927 | 24.002 |
| Profit before tax | 1.498 | 2.678 | 3.834 | 3.191 | 30.670 | 231 | 1.949 | 23.414 |
| Tax | -0 | -0 | -0 | -0 | -0 | -3 | -0 | 122 |
| Net profit | 1.498 | 2.678 | 3.834 | 3.191 | 30.670 | 234 | 1.949 | 23.292 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.001 | 4.679 | 7.633 | 9.435 | 3.307 | 3.538 | 5.487 | 28.877 |
| Equity | 1.998 | 3.796 | 6.130 | 9.320 | 3.267 | 3.501 | 5.450 | 28.742 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 883 | 1.503 | 114 | 40 | 37 | 37 | 135 |
| Total debt | 3 | 883 | 1.503 | 114 | 40 | 37 | 37 | 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2017 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CASMO HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
MORTEN LAURSEN HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
TØMMERGAARDEN HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Sønder Mortensen | Management | 0 companies |
| Morten Laursen | Chief Executive Officer | 0 companies |
| Klaus Krog Hansen | Chairman | 0 companies |
| Merethe Laursen | Board of Directors | 0 companies |