| Revenue | DKK -8K | — |
| EBITDA | DKK -8K | -144% |
| Net profit | DKK 166K | +799% |
| Total assets | DKK 535K | +63% |
| Equity | DKK 460K | +57% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -7 | -7 | -9 | -58 | -28 | — | — | — | — | — | — | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -7 | -7 | -9 | -67 | -38 | -22 | 38 | -0 | 127 | 50 | 19 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -7 | -7 | -9 | -67 | -38 | -22 | 38 | -0 | 127 | 50 | 19 | -8 |
| Net financials | 74 | 167 | -46 | 22 | -0 | -1 | -8 | 42 | 7 | 130 | 56 | 25 | 173 |
| Profit before tax | — | 160 | -53 | 13 | -68 | -39 | -23 | 36 | -1 | 125 | 48 | 17 | 165 |
| Tax | 1 | -2 | 0 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | 15 | -2 | -2 |
| Net profit | 70 | 162 | -53 | 15 | -66 | -37 | -22 | 38 | 1 | 127 | 32 | 19 | 166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 154 | 339 | 270 | 280 | 223 | 223 | 85 | 122 | 124 | 248 | 280 | 328 | 535 |
| Equity | — | 313 | 259 | 275 | 209 | 199 | 78 | 116 | 116 | 243 | 275 | 294 | 460 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 27 | 10 | 5 | 14 | 23 | 8 | 6 | 8 | 5 | 5 | 34 | 75 |
| Total debt | 3 | 27 | 10 | 5 | 14 | 23 | 8 | 6 | 8 | 5 | 5 | 34 | 75 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|