| Revenue | DKK 5,1M | -45% |
| EBITDA | DKK 1,8M | +138% |
| Net profit | DKK 243K | +104% |
| Total assets | DKK 32,5M | +0% |
| Equity | DKK 6,2M | +4% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2024 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12.070 | 14.801 | 5.565 | 9.185 | 5.053 |
| Staff expenses | -5.611 | -7.310 | -8.943 | -13.880 | -3.267 |
| EBITDA | 6.459 | 7.492 | -3.378 | -4.694 | 1.786 |
| Depreciation & amort. | -90 | -138 | -177 | -546 | -299 |
| EBIT | 6.369 | 7.354 | -3.555 | -5.241 | 1.486 |
| Net financials | 457 | 865 | -2.255 | -2.887 | -1.008 |
| Profit before tax | 6.826 | 8.218 | -5.809 | -8.128 | 479 |
| Tax | 1.513 | 1.831 | -1.252 | -1.761 | 236 |
| Net profit | 5.313 | 6.387 | -4.557 | -6.367 | 243 |
| Item | 2020 | 2021 | 2022 | 2024 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22.429 | 34.022 | 37.240 | 32.436 | 32.471 |
| Equity | 9.471 | 13.859 | 7.301 | 5.935 | 6.178 |
| Long-term debt | 302 | 305 | 7.312 | 6.320 | 6.744 |
| Short-term debt | 12.656 | 19.858 | 22.627 | 20.181 | 19.549 |
| Total debt | 12.958 | 20.163 | 29.939 | 26.501 | 26.293 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
DK Chief Executive Officer | Chief Executive Officer | 2024 |
SH Founder | Founder | 2011 |
KH Founder | Founder | 2011 |
IH | Founder | 2011 |
| Former (1) | ||
SA Management | Management | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Chairman | 2020 – 2025 | |
| Chairman | 2015 – 2018 | |
| Board of Directors | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 100% | 100% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 100% | 100% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Kirk | Chief Executive Officer | 0 companies |
| Stig Hedegaard Kristensen | Founder | 0 companies |
| Kristine Hedegaard Thellesen | Founder | 0 companies |
| Ingeborg Hedegaard Kristensen | Founder | 0 companies |
| Søren Anker Hansen | Management | 0 companies |
| Claus Hyldgaard | Chairman | 0 companies |
| Christian Rosenkilde Christensen | Board of Directors | 0 companies |
| Rasmus Limkilde Lykkegård | Board of Directors | 0 companies |
| Jan Jakobsen | Chairman | 0 companies |
| Mads Fynboe | Chairman | 0 companies |
| Emma Øster Fynboe | Board of Directors | 0 companies |